TERNA/ IT0003242622 /
12.11.2024 20:26:34 | Diff. -0,048 | Volumen | Geld20:30:00 | Brief20:30:00 | Marktkapitalisierung | Dividendenr. | KGV |
---|---|---|---|---|---|---|---|
7,756EUR | -0,62% | 1.233 Umsatz: 9.563,616 |
-Geld Vol: - | -Brief Vol: - | 15,48 Mrd.EUR | 4,40% | 17,54 |
Aktiva
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sachanlagen | 12.078,7000 | 12.386,1000 | 12.752,8000 | 13.244,3000 | 13.864,2000 | ||||||
Immaterielle Vermögensgegenstände | 295,8000 | 285,9000 | 275,6000 | 289,3000 | 312,6000 | ||||||
Finanzanlagen | 691,8000 | 347,5000 | 120,1000 | 229 | 451,3000 | ||||||
Anlagevermögen | 13.380,1000 | 13.338,6000 | 13.470,7000 | 14.086,9000 | 15.017,5000 | ||||||
Vorräte | 12,4000 | 10,2000 | 14,8000 | 15,2000 | 50,9000 | ||||||
Forderungen | 1.373,4000 | 1.443,3000 | 1.265,9000 | 1.189,7000 | 1.290,7000 | ||||||
Liquide Mitteln | 431,6000 | 1.135,7000 | 1.989,2000 | 1.328,9000 | 1.057,4000 | ||||||
Umlaufvermögen | 2.077 | 2.702,6000 | 3.446,1000 | 3.043,6000 | 2.986,2000 | ||||||
Aktiva, gesamt | 15.457,1000 | 16.041,2000 | 16.916,8000 | 17.130,5000 | 18.003,7000 |
Passiva
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Verbindlichkeiten aus Lieferungen und Leistungen | 2.170,1000 | 2.280,7000 | 2.497,9000 | 2.514,1000 | 2.445,2000 | ||||||
Langfristige Schulden | 8.516,5000 | 8.404,4000 | 8.671,6000 | 8.227,6000 | 9.480,7000 | ||||||
Verbindlichkeiten gegenüber Kreditinstituten | 9.060,2000 | 9.329 | 9.673,9000 | 9.483,2000 | 9.632,2000 | ||||||
Rückstellungen | 272,6000 | 280,5000 | 275,1000 | 241,4000 | 210,3000 | ||||||
Verbindlichkeiten | 12.111,3000 | 12.486 | 13.087,8000 | 13.076,3000 | 13.771,8000 | ||||||
Gezeichnetes Kapital | 442,2000 | 442,2000 | 442,2000 | 442,2000 | 442,2000 | ||||||
Eigenkapital | 3.320,8000 | 3.535,4000 | 3.803,3000 | 4.019,2000 | 4.190,3000 | ||||||
Minderheitenanteile | 25 | 19,8000 | 25,7000 | 35 | 41,6000 | ||||||
Passiva, gesamt | 15.457,1000 | 16.041,2000 | 16.916,8000 | 17.130,5000 | 18.003,7000 |
Gewinn- und Verlustrechnung
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Umsatzerlöse | 2.082,1000 | 2.103,2000 | 2.248 | 2.319,1000 | 2.344,8000 | ||||||
Abschreibungen (Gesamt) | 516,8000 | 508,7000 | 526,5000 | 554,1000 | 586,1000 | ||||||
Betriebsergebnis | 1.022,4000 | 1.036 | 1.077,4000 | 1.096,5000 | 1.155,1000 | ||||||
Zinsergebnis | - | - | - | - | - | ||||||
Ergebnis vor Steuern | 881,3000 | 933,2000 | 988,6000 | 1.007,7000 | 1.077,4000 | ||||||
Ertragsteuern | -293,3000 | -305,3000 | -294,4000 | -296,1000 | -313,5000 | ||||||
Gewinnanteil Minderheitsgesellschafter | ,2000 | 5,2000 | -5,9000 | -5 | -6,6000 | ||||||
Konzernjahresüberschuss | 595,5000 | 633,1000 | 688,3000 | 706,6000 | 757,3000 |
Pro Aktie
Cash Flow
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow aus laufender Geschäftstätigkeit | 1.143,8000 | 1.560 | 1.691,7000 | 1.306,6000 | 1.295,4000 | ||||||
Cash Flow aus Investitionstätigkeit | -1.849,1000 | -766,5000 | -885,5000 | -1.036,9000 | -1.174,2000 | ||||||
Cash Flow aus Finanzierungstätigkeit | -80,4000 | -89,4000 | 47,3000 | -930 | -392,7000 | ||||||
Veränderung der liquiden Mittel | -785,7000 | 704,1000 | 853,5000 | -660,3000 | -271,5000 | ||||||
Anzahl der Mitarbeiter | 3.767 | 3.869 | 3.897 | 4.252 | 4.290 |