04/11/2024  21:33:55 Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
16.8100USD - 481
Turnover: 8,085.6100
-Bid Size: - -Ask Size: - 21.83 bill.USD 3.21% 5.63

Assets

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Property and Equipment
  6,229.1000   6,063.9000   6,090   6,193.2000   5,824.8010
Intangible Assets
  1,660.9000   1,466   1,561.6000   1,429.1000   1,372.1760
Long-Term Investments
  790.2000   923.8000   904.9000   1,204.4000   1,383.7740
Fixed Assets
  9,017.1000   8,787.1000   9,172.4000   9,428.5000   9,468.2580
Inventories
  2,368.3000   2,524.3000   2,265.9000   1,636.7000   2,672.5930
Accounts Receivable
  135.7000   155.9000   104.6000   77.8000   96.2760
Cash and Cash Equivalents
  330.2000   428.4000   1,554.3000   584.7000   318.1270
Current Assets
  5,381.2000   5,464.2000   5,670.6000   4,287.7000   4,981.1730
Total Assets
  14,398.2000   14,251.3000   14,843   13,716.2000   14,449.4310

 

Liabilities

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Accounts Payable
  750.7000   693.7000   555.9000   462.1000   845.2560
Long-term debt
  34.6000   29.2000   40.9000   315.7000   111.4320
Liabilities to Banks
  965.8000   539   822.2000   619   -
Provisions
  526.7000   439.4000   408.6000   340.3000   92.8780
Liabilities
  2,817.2000   2,375.8000   2,656.6000   2,269.7000   2,343.7290
Share Capital
  1,180.5000   1,180.5000   1,180.5370   1,180.5370   -
Total Equity
  11,482.2000   11,782.9000   12,186.4000   11,446.5000   11,960.5780
Minority Interests
  98.8000   92.6000   197.4000   183.6000   145.1240
Total liabilities equity
  14,398.2000   14,251.3000   14,843   13,716.2000   14,449.4310

 

Income Statement

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Revenues
  5,288.5000   7,658.6000   7,294.1000   5,146.7000   6,521.2070
Depreciation (total)
  -   -   -   622.4000   57.0750
Operating Result
  334.6000   871.8000   832.4000   -663.1000   707.5090
Interest Income
  -   -   -   -   14.3710
Income Before Taxes
  427.7000   1,103.1000   933.7000   -619.3000   1,242.7660
Income Taxes
  17.1000   -229.2000   -202.4000   -23.1000   189.4480
Minority Interests Profit
  8.3000   2.2000   11.4000   8   46.8730
Net Income
  544.7000   876.1000   731.3000   -634.4000   1,100.1910

 

Per Share

2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
Earnings per Share
  0.4600   0.7400   0.6300   -0.5400   0.9300
Dividend per Share
  0.4100   0.4100   0.1300   0.2100   0.4100

 

Cash Flow

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Cash Flow from Operating Activities
  -22   610.8000   1,527.9000   1,520.4000   119.0750
Cash Flow from Investing Activities
  349.1000   399.1000   -40.4000   -2,092.3000   267.8970
Cash Flow from Financing
  -401.4000   -900.4000   -353.8000   -375.3000   -647.9570
Decrease / Increase in Cash
  -74.3000   109.5000   1,133.8000   -947.2000   -
Employees
  21,605   23,472   23,200   19,028   22,776