04/11/2024  21:33:55 Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
16.8100USD - 481
Turnover: 8,085.6100
-Bid Size: - -Ask Size: - 21.83 bill.USD 3.21% 5.63

Assets

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Property and Equipment
  6,090   6,193.2000   5,824.8010   5,556.2630   6,078.1790
Intangible Assets
  1,561.6000   1,429.1000   1,372.1760   1,332.5080   1,377.1100
Long-Term Investments
  904.9000   1,204.4000   1,383.7740   1,660.5480   2,014.4350
Fixed Assets
  9,172.4000   9,428.5000   9,468.2580   9,081.6500   10,577.4360
Inventories
  2,265.9000   1,636.7000   2,672.5930   3,986.9290   3,921.0970
Accounts Receivable
  104.6000   77.8000   96.2760   2,493.9400   2,480.8890
Cash and Cash Equivalents
  1,554.3000   584.7000   318.1270   1,091.5270   1,637.8210
Current Assets
  5,670.6000   4,287.7000   4,981.1730   8,468.5960   10,504.4590
Total Assets
  14,843   13,716.2000   14,449.4310   17,550.2460   21,081.8950

 

Liabilities

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Accounts Payable
  555.9000   462.1000   845.2560   1,179.4570   1,107.5670
Long-term debt
  40.9000   315.7000   111.4320   46.4330   48.3040
Liabilities to Banks
  822.2000   619   -   -   -
Provisions
  408.6000   340.3000   92.8780   109.3110   769.0170
Liabilities
  2,656.6000   2,269.7000   2,343.7290   3,515.8090   4,051.4580
Share Capital
  1,180.5370   1,180.5370   -   -   -
Total Equity
  12,186.4000   11,446.5000   11,960.5780   13,905.7090   16,842.9720
Minority Interests
  197.4000   183.6000   145.1240   128.7280   187.4650
Total liabilities equity
  14,843   13,716.2000   14,449.4310   17,550.2460   21,081.8950

 

Income Statement

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Revenues
  7,294.1000   5,146.7000   6,521.2070   11,762.5260   14,868.8600
Depreciation (total)
  -   622.4000   57.0750   76.7250   -
Operating Result
  832.4000   -663.1000   707.5090   2,963.2750   4,316.4080
Interest Income
  -   -   14.3710   34.0800   106.6120
Income Before Taxes
  933.7000   -619.3000   1,242.7660   3,165.9370   4,632.7890
Income Taxes
  -202.4000   -23.1000   189.4480   617.2360   674.9560
Minority Interests Profit
  11.4000   8   46.8730   4.5790   39.7680
Net Income
  731.3000   -634.4000   1,100.1910   2,553.2800   3,918.0650

 

Per Share

2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  0.6300   -0.5400   0.9300   2.1600   3.3200
Dividend per Share
  0.1300   0.2100   0.4100   0.5100   0.6000

 

Cash Flow

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,527.9000   1,520.4000   119.0750   1,167.2170   4,395.0730
Cash Flow from Investing Activities
  -40.4000   -2,092.3000   267.8970   -163.5550   -2,686.5170
Cash Flow from Financing
  -353.8000   -375.3000   -647.9570   -178.3440   -1,125.0070
Decrease / Increase in Cash
  1,133.8000   -947.2000   -   -   -
Employees
  23,200   19,028   22,776   25,292   -