12/11/2024  22:58:11 Chg. 0.000 Volume Bid22:58:11 Ask22:58:11 Market Capitalization Dividend Y. P/E Ratio
14.700EUR 0.00% -
Turnover: -
14.700Bid Size: - 14.900Ask Size: - 21.69 bill.EUR - -

Assets

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Property and Equipment
  10,464   11,368   12,091   14,232   15,014
Intangible Assets
  10,364   10,658   10,956   12,812   15,026
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  25,255   26,664   29,224   33,622   38,649
Inventories
  318   378   376   437   407
Accounts Receivable
  1,471   1,623   1,600   1,962   2,355
Cash and Cash Equivalents
  432   509   414   535   848
Current Assets
  2,474   2,884   3,841   4,353   4,683
Total Assets
  27,729   29,548   33,065   37,975   43,332

 

Liabilities

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Accounts Payable
  578   0.0000   0.0000   0.0000   2,962
Long-term debt
  -   -   -   -   18,856
Liabilities to Banks
  396   432   435   452   -
Provisions
  4,291   3,026   4,098   3,849   4,773
Liabilities
  19,793   21,285   22,724   27,316   30,730
Share Capital
  5,029   5,205   5,390   5,660   -
Total Equity
  7,917   8,221   10,259   10,548   12,074
Minority Interests
  19   42   82   111   528
Total liabilities equity
  27,729   29,548   33,065   37,975   -

 

Income Statement

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Revenues
  12,725   13,202   14,095   14,589   15,463
Depreciation (total)
  483   552   598   648   3,012
Operating Result
  2,182   2,605   2,837   2,977   2,482
Interest Income
  -520   -573   -661   -733   -
Income Before Taxes
  1,662   2,032   2,176   2,244   1,711
Income Taxes
  426   553   552   468   451
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   53
Net Income
  1,236   1,479   1,624   1,776   1,207

 

Per Share

2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
Earnings per Share
  1.0300   1.2300   1.3400   1.4500   0.9500
Dividend per Share
  0.9200   0.9850   1.0500   1.1260   1.1850

 

Cash Flow

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Cash Flow from Operating Activities
  3,219   3,947   4,058   3,927   4,574
Cash Flow from Investing Activities
  -2,923   -3,643   -2,977   -5,044   -6,165
Cash Flow from Financing
  -87   -227   -1,176   1,238   1,904
Decrease / Increase in Cash
  209   77   -95   121   -
Employees
  51,300   53,600   58,000   65,600   78,100