11/15/2024  8:13:33 AM Chg. +0.026 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
2.633EUR +1.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 10.4 bill.EUR - -

Assets

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Property and Equipment
  60,024   78,220   78,163   70,893   88,226
Intangible Assets
  15,668   93,018   26,242   23,208   23,641
Long-Term Investments
  -   -   -   -   971
Fixed Assets
  174,503   201,021   224,088   189,668   194,879
Inventories
  1,521   1,854   1,966   1,918   2,040
Accounts Receivable
  -   -   -   -   13,764
Cash and Cash Equivalents
  15,616   18,765   6,116   8,133   14,358
Current Assets
  69,341   47,570   39,984   37,014   42,146
Total Assets
  243,845   248,592   264,072   226,683   237,025

 

Liabilities

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Accounts Payable
  -   -   -   -   31,652
Long-term debt
  87,813   86,990   99,899   100,239   91,637
Liabilities to Banks
  91,487   96,542   119,678   108,584   -
Provisions
  14,599   18,097   20,054   21,632   12,867
Liabilities
  138,615   146,197   171,617   162,728   153,482
Share Capital
  13,856   -   13,856   26,336   -
Total Equity
  99,970   97,344   91,047   62,836   80,731
Minority Interests
  5,260   5,050   1,409   1,118   2,812
Total liabilities equity
  243,845   248,592   264,072   226,683   -

 

Income Statement

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Revenues
  79,867   83,559   85,965   89,191   88,343
Depreciation (total)
  -   -   -   -   20,023
Operating Result
  13,690   13,238   12,293   -17,747   15,232
Interest Income
  -4,234   -2,252   -2,938   -3,318   -2,633
Income Before Taxes
  9,457   10,986   9,354   -21,065   12,598
Income Taxes
  1,041   1,496   1,753   1,412   937
Minority Interests Profit
  1,729   89   -167   -156   156
Net Income
  10,146   3,179   7,093   -22,912   11,680

 

Per Share

2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
Earnings per Share
  2.2200   0.7400   1.7000   -5.6000   2.8600
Dividend per Share
  2.3000   2.3600   2.4500   2.0000   2.0500

 

Cash Flow

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Cash Flow from Operating Activities
  23,569   26,696   27,594   28,824   27,376
Cash Flow from Investing Activities
  -10,115   -14,041   -30,543   -3,466   -10,908
Cash Flow from Financing
  -13,905   -12,446   -14,712   -23,098   -10,600
Decrease / Increase in Cash
  -451   209   -17,661   2,259   -
Employees
  25,472   20,836   21,232   20,741   19,998