TELENOR ASA/ NO0010063308 /
09/09/2024 00:00:00 | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
134.80NOK | - | 949,935 Turnover: - |
-Bid Size: - | -Ask Size: - | 186.7 bill.NOK | 7.05% | 13.62 |
Assets
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 83,179 | 79,367 | 124,332 | 111,345 | 51,631 | ||||||
Intangible Assets | 70,751 | 74,035 | 10,195 | 9,689 | 9,279 | ||||||
Long-Term Investments | - | - | 5,683 | 39,686 | 50,942 | ||||||
Fixed Assets | 202,040 | 207,437 | 181,898 | 207,067 | 178,621 | ||||||
Inventories | 1,485 | 1,313 | 1,563 | 1,559 | 955 | ||||||
Accounts Receivable | 0.0000 | 0.0000 | 21,739 | 18,842 | 15,524 | ||||||
Cash and Cash Equivalents | 13,867 | 20,577 | 15,223 | 9,929 | 19,556 | ||||||
Current Assets | 46,858 | 48,961 | 43,843 | 32,182 | 39,756 | ||||||
Total Assets | 248,899 | 256,398 | 225,740 | 239,249 | 218,376 |
Liabilities
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 35,691 | 33,891 | 32,320 | 28,227 | 21,108 | ||||||
Long-term debt | 115,989 | 134,211 | 115,912 | 107,141 | 88,887 | ||||||
Liabilities to Banks | 130,750 | 141,507 | - | - | - | ||||||
Provisions | 17,466 | 17,639 | 4,374 | 3,639 | 7,252 | ||||||
Liabilities | 205,560 | 212,480 | 194,240 | 174,874 | 147,942 | ||||||
Share Capital | 8,605 | 8,466 | - | - | - | ||||||
Total Equity | 38,054 | 38,324 | 26,294 | 60,139 | 64,483 | ||||||
Minority Interests | 5,286 | 5,594 | 5,206 | 4,237 | 5,951 | ||||||
Total liabilities equity | 248,899 | 256,398 | - | 239,249 | 218,376 |
Income Statement
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 113,666 | 122,811 | 110,241 | 98,953 | 80,452 | ||||||
Depreciation (total) | 24,527 | 29,053 | 25,868 | 23,269 | 16,535 | ||||||
Operating Result | 25,702 | 29,500 | 21,506 | 17,346 | 16,964 | ||||||
Interest Income | -3,677 | -3,498 | -3,962 | -6,311 | -3,202 | ||||||
Income Before Taxes | 20,968 | 25,641 | - | - | - | ||||||
Income Taxes | 9,033 | 6,577 | 5,740 | 2,914 | 4,332 | ||||||
Minority Interests Profit | -3,421 | -3,718 | 3,063 | 2,665 | 1,646 | ||||||
Net Income | 7,773 | 17,341 | 1,528 | 44,913 | 15,380 |
Per Share
Cash Flow
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 34,222 | 43,820 | 42,272 | 39,222 | 29,120 | ||||||
Cash Flow from Investing Activities | -43,526 | -10,565 | -17,228 | -23,145 | -18,297 | ||||||
Cash Flow from Financing | 4,332 | -27,583 | -27,903 | -23,984 | -1,534 | ||||||
Decrease / Increase in Cash | -4,330 | 6,091 | - | - | - | ||||||
Employees | 20,000 | 18,000 | 16,000 | - | 11,000 |