TELENOR ASA NK 6/ NO0010063308 /
| 12/27/2024 7:57:00 AM | Chg. -0.0300 | Volume | Bid9:20:27 PM | Ask9:20:27 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 10.6200EUR | -0.28% | - Turnover: - |
10.7200Bid Size: 190 | 10.7800Ask Size: 190 | 14.84 bill.EUR | - | - |
Assets
| 2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 75,557 | 73,361 | 83,179 | 79,367 | 124,332 | ||||||
| Intangible Assets | 30,601 | 36,371 | 70,751 | 74,035 | 10,195 | ||||||
| Long-Term Investments | - | - | - | - | 5,683 | ||||||
| Fixed Assets | 148,298 | 147,009 | 202,040 | 207,437 | 181,898 | ||||||
| Inventories | 1,773 | 1,703 | 1,485 | 1,313 | 1,563 | ||||||
| Accounts Receivable | 10,838 | 15,650 | 0.0000 | 0.0000 | 21,739 | ||||||
| Cash and Cash Equivalents | 22,546 | 18,492 | 13,867 | 20,577 | 15,223 | ||||||
| Current Assets | 53,468 | 44,263 | 46,858 | 48,961 | 43,843 | ||||||
| Total Assets | 201,765 | 191,272 | 248,899 | 256,398 | 225,740 | ||||||
Liabilities
| 2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 40,295 | 37,728 | 35,691 | 33,891 | 32,320 | ||||||
| Long-term debt | 51,587 | 55,926 | 115,989 | 134,211 | 115,912 | ||||||
| Liabilities to Banks | 74,297 | 71,666 | 130,750 | 141,507 | - | ||||||
| Provisions | 11,929 | 14,348 | 17,466 | 17,639 | 4,374 | ||||||
| Liabilities | 139,430 | 136,817 | 205,560 | 212,480 | 194,240 | ||||||
| Share Capital | 9,025 | 8,818 | 8,605 | 8,466 | - | ||||||
| Total Equity | 57,496 | 49,446 | 38,054 | 38,324 | 26,294 | ||||||
| Minority Interests | 4,839 | 5,009 | 5,286 | 5,594 | 5,206 | ||||||
| Total liabilities equity | 201,765 | 191,272 | 248,899 | 256,398 | - | ||||||
Income Statement
| 2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 124,756 | 110,362 | 113,666 | 122,811 | 110,241 | ||||||
| Depreciation (total) | 21,257 | 20,104 | 24,527 | 29,053 | 25,868 | ||||||
| Operating Result | 26,739 | 22,088 | 25,702 | 29,500 | 21,506 | ||||||
| Interest Income | -1,409 | -3,158 | -3,677 | -3,498 | -3,962 | ||||||
| Income Before Taxes | 21,959 | 18,848 | 20,968 | 25,641 | - | ||||||
| Income Taxes | 6,854 | 6,179 | 9,033 | 6,577 | 5,740 | ||||||
| Minority Interests Profit | -2,915 | -2,711 | -3,421 | -3,718 | 3,063 | ||||||
| Net Income | 11,983 | 14,731 | 7,773 | 17,341 | 1,528 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 42,046 | 36,394 | 34,222 | 43,820 | 42,272 | ||||||
| Cash Flow from Investing Activities | -9,710 | -613 | -43,526 | -10,565 | -17,228 | ||||||
| Cash Flow from Financing | -33,421 | -39,487 | 4,332 | -27,583 | -27,903 | ||||||
| Decrease / Increase in Cash | -632 | -3,990 | -4,330 | 6,091 | - | ||||||
| Employees | 31,000 | 21,000 | 20,000 | 18,000 | 16,000 | ||||||
