08/11/2024  17:35:56 Chg. -0.050 Volume Bid08/11/2024 Ask08/11/2024 Market Capitalization Dividend Y. P/E Ratio
7.620EUR -0.65% 350
Turnover: 2,660
-Bid Size: - -Ask Size: - 5.06 bill.EUR 4.72% 7.86

Assets

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Property and Equipment
  2,549   2,462.2000   2,426.4000   2,308.1000   2,246.1000
Intangible Assets
  1,718.1000   1,619.3000   1,522.6000   2,590.3000   2,570.1000
Long-Term Investments
  90.4000   13.9000   7.9000   5.2000   7.4000
Fixed Assets
  -   -   -   -   -
Inventories
  150.2000   157.7000   152.9000   127.3000   140.1000
Accounts Receivable
  772.2000   708.3000   746.9000   683.8000   600.1000
Cash and Cash Equivalents
  120.2000   460   600.8000   201.3000   1,018.1000
Current Assets
  1,437.7000   1,751.4000   1,809.3000   1,221.2000   2,047.3000
Total Assets
  7,555.8000   7,448.8000   7,251.5000   7,860   8,316.4000

 

Liabilities

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Accounts Payable
  678.7000   642.2000   567.1000   573.8000   522.3000
Long-term debt
  3,077.2000   2,934.9000   2,832   3,737.7000   3,385
Liabilities to Banks
  3,583.9000   3,949.1000   3,881.4000   3,968   3,725.8000
Provisions
  1,145.2000   1,327.1000   1,340.1000   1,288.1000   1,295.6000
Liabilities
  6,078.9000   6,565.7000   6,415.4000   6,347.4000   6,098.3000
Share Capital
  966.2000   966.2000   966.2000   966.2000   1,449.3000
Total Equity
  1,476.9000   883.1000   836.1000   1,512.6000   2,218
Minority Interests
  2.5000   .9000   1.1000   1.1000   1.2000
Total liabilities equity
  7,555.8000   7,448.8000   7,251.5000   7,860   8,316.4000

 

Income Statement

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Revenues
  4,650.8000   4,454.6000   4,329.7000   4,183.9000   4,018
Depreciation (total)
  1,065.6000   1,052.4000   964   864.6000   853.8000
Operating Result
  437.9000   -7.6000   456.8000   377.6000   -3
Interest Income
  -194   -199.9000   -215.8000   -184.8000   -179.9000
Income Before Taxes
  241.6000   -254.5000   244.1000   213.2000   -158.8000
Income Taxes
  46.5000   -1.7000   140.3000   80.4000   1.3000
Minority Interests Profit
  .2000   .8000   -.1000   -.1000   -.2000
Net Income
  195.4000   -252   103.6000   86.5000   -210.9000

 

Per Share

2010
-
in EUR
2011
-
in EUR
2012
-
in EUR
2013
-
in EUR
2014
-
in EUR
Earnings per Share
  0.4400   -0.5700   0.2300   0.2000   -0.4600
Dividend per Share
  0.7500   0.3800   0.0500   0.0500   0.0500

 

Cash Flow

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Cash Flow from Operating Activities
  1,397.5000   1,213.3000   1,047.9000   1,051.6000   901.4000
Cash Flow from Investing Activities
  -616.9000   -854.8000   -636.3000   -2,021.4000   -781.6000
Cash Flow from Financing
  -1,388.4000   -3.7000   -269.6000   569.6000   696.5000
Decrease / Increase in Cash
  -609.9000   339.8000   140.8000   -399.4000   816.7000
Employees
  16,501   17,217   16,446   16,045   16,240