11/11/2024  12:13:16 Chg. -0.004 Volume Bid12:13:16 Ask12:13:16 Market Capitalization Dividend Y. P/E Ratio
2.090EUR -0.19% -
Turnover: -
2.090Bid Size: - 2.110Ask Size: - 6.22 bill.EUR 8.60% 23.24

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  5,384   4,617   4,137   3,512   3,484
Intangible Assets
  3,750   3,706   3,491   3,605   3,158
Long-Term Investments
  133   301   396   12   425
Fixed Assets
  14,367   13,913   13,657   13,221   12,714
Inventories
  165   129   138   140   148
Accounts Receivable
  1,366   1,297   1,498   1,651   1,452
Cash and Cash Equivalents
  781   1,337   1,020   777   584
Current Assets
  2,783   3,281   3,162   2,810   2,733
Total Assets
  17,151   17,194   16,819   16,030   15,447

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  2,493   2,475   2,779   2,671   2,857
Long-term debt
  2,153   1,577   1,627   1,510   1,235
Liabilities to Banks
  2,492   2,292   1,716   -   -
Provisions
  1,042   1,215   968   539   807
Liabilities
  10,616   10,864   10,783   10,220   9,912
Share Capital
  2,975   2,975   2,975   -   -
Total Equity
  6,534   6,330   6,036   5,810   5,535
Minority Interests
  -   -   -   -   0.0000
Total liabilities equity
  17,151   17,194   16,819   16,030   15,447

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  7,399   7,532   7,765   8,224   8,614
Depreciation (total)
  2,416   2,369   2,382   2,283   2,310
Operating Result
  -124   314   272   240   291
Interest Income
  -55   -66   -62   -36   -91
Income Before Taxes
  -179   248   209   -   -
Income Taxes
  33   -80   -5   -42   82
Minority Interests Profit
  -   -   -   -   0.0000
Net Income
  -212   328   211   232   273

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  -0.0700   0.1100   0.0700   0.0800   0.0900
Dividend per Share
  0.1700   0.1800   0.1800   0.1800   0.1800

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,015   2,134   2,133   2,471   2,426
Cash Flow from Investing Activities
  -992   -238   -631   -1,378   -1,122
Cash Flow from Financing
  -993   -1,340   -1,818   -1,336   -1,496
Decrease / Increase in Cash
  30   556   -317   -   -
Employees
  8,590   8,271   7,791   7,404   7,500