11/15/2024  7:57:06 AM Chg. -4.0000 Volume Bid9:59:46 PM Ask9:59:46 PM Market Capitalization Dividend Y. P/E Ratio
180.0000EUR -2.17% -
Turnover: -
182.0000Bid Size: 70 183.0000Ask Size: 70 8.48 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  317.4350   316.1230   302.8990   382.9990   432.7660
Intangible Assets
  1,216.7200   1,199.9750   1,091.6630   2,383.7480   2,325.0520
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   5,052.6850   5,041.8220
Inventories
  335.5930   330.2750   316.1710   395.7440   427.7780
Accounts Receivable
  273.7040   262.4160   271.9930   345.8750   366.2860
Cash and Cash Equivalents
  303.2360   338.3660   543.7890   333.5580   357.1610
Current Assets
  1,053.2090   1,006.4310   1,183.3930   1,128.8070   1,236.1690
Total Assets
  3,977.2550   3,878.5160   3,891.2130   6,181.4920   6,277.9910

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  64.1000   66.3050   69.4000   92.0270   106.7090
Long-term debt
  700   646   850.2520   2,162.9270   2,072.2000
Liabilities to Banks
  700   646   850.3000   2,162.9000   2,072.2000
Provisions
  451.5000   316   271.4000   603.7000   608.2000
Liabilities
  2,063.5560   1,867.4230   1,753.6960   3,750.9610   3,738.0130
Share Capital
  43.4200   43.5170   45.8140   46.8710   47.2480
Total Equity
  1,913.6990   2,011.0930   2,137.5170   2,430.5310   2,539.9780
Minority Interests
  2.3900   1.8210   0.0000   0.0000   -
Total liabilities equity
  3,977.2550   3,878.5160   3,891.2130   6,181.4920   6,277.9910

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,839.8320   1,809.6900   1,868.0270   2,146.3030   2,448.3830
Depreciation (total)
  60.9260   62.3800   -   -   -
Operating Result
  284.8620   315.8910   319.4530   372.2790   321.7040
Interest Income
  64.7520   60.7910   54.4670   81.7750   102.0760
Income Before Taxes
  220.1100   244.6460   245.7250   284.9110   219.6280
Income Taxes
  28.6500   7.8380   8.0740   129.6480   23.1960
Minority Interests Profit
  1.0720   .8500   .4640   0.0000   -
Net Income
  187.6790   244.8630   237.3770   152.5300   200.8020

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  4.5400   5.8900   5.4800   3.3900   4.3900
Dividend per Share
  1.3600   1.3600   1.3600   1.3600   1.3600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  290.2410   303.4460   410.5900   426.3010   435.0860
Cash Flow from Investing Activities
  -108.1370   -154.8480   -56.9740   -1,832.8550   -196.3940
Cash Flow from Financing
  -287.7030   -85.5830   -118.6920   1,141.2590   -206.4330
Decrease / Increase in Cash
  -128.7480   35.1300   205.4230   -210.2310   23.6030
Employees
  11,700   12,200   12,600   14,400   15,200