13/11/2024  17:29:50 Chg. -2.00 Volume Bid17:30:00 Ask17:30:00 Market Capitalization Dividend Y. P/E Ratio
1,700.00GBX -0.12% 10,510
Turnover(GBP): 178,520
-Bid Size: - -Ask Size: - 1.34 bill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  23.4000   41.8000   42.3000   40.2000   37.9000
Intangible Assets
  220.8000   209.6000   198.4000   190.6000   181.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1.8000   .9000   2.8000   2.7000   6.1000
Accounts Receivable
  39.1000   28.1000   27.7000   29.8000   37.8000
Cash and Cash Equivalents
  45.4000   16.5000   35.3000   18.7000   28.2000
Current Assets
  196   150.5000   163.1000   149.5000   198.9000
Total Assets
  468.2000   430.4000   432.9000   399.7000   437.9000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  7.7000   24.9000   26.6000   24.6000   31
Long-term debt
  79.2000   64.1000   70.2000   -   39.4000
Liabilities to Banks
  99   69   70.2000   0.0000   39.4000
Provisions
  -   .6000   .8000   .6000   .6000
Liabilities
  273.5000   234   234.6000   141.9000   210.9000
Share Capital
  4   4.0110   4.0160   4.0240   3.9300
Total Equity
  194.7000   196.3000   198.3000   257.7000   227
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  468.2000   430.4000   432.9000   399.7000   437.9000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  659.7000   729.2000   744.7000   740.3000   792.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  30.8000   38   36.7000   42.2000   41.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  34.7000   42.1000   40.7000   105.4000   41
Income Taxes
  7.2000   9.8000   8.9000   10.4000   10.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  27.5000   32.3000   31.8000   95   30.5000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.3770   0.4060   0.3980   1.1860   0.3880
Dividend per Share
  0.3500   0.4000   0.4600   0.4800   0.5000

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  -17.2000   49.7000   53.8000   43.4000   37.4000
Cash Flow from Investing Activities
  -141   -16.2000   .9000   49.3000   -3.7000
Cash Flow from Financing
  202.8000   -62.4000   -35.9000   -109.3000   -24.2000
Decrease / Increase in Cash
  44.6000   -28.9000   18.8000   -16.6000   9.4000
Employees
  696   787   908   1,049   1,177