Tele2 AB ser. B/ SE0005190238 /
| 11/12/2024 12:00:00 AM | Chg. -1.70 | Volume | Bid5:29:34 PM | Ask5:29:34 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 110.55SEK | -1.51% | 1.91 mill. Turnover: 205.9 mill. |
110.00Bid Size: - | 110.10Ask Size: - | 77.45 bill.SEK | 6.20% | 20.60 |
Assets
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 9,192 | 7,900 | 7,540 | 13,233 | 13,642 | ||||||
| Intangible Assets | 19,604 | 18,397 | 17,269 | 15,806 | 13,835 | ||||||
| Long-Term Investments | 1,015 | 756 | 737 | 7 | 6 | ||||||
| Fixed Assets | 60,724 | 70,197 | 68,303 | 60,167 | 59,060 | ||||||
| Inventories | 669 | 710 | 824 | 769 | 1,254 | ||||||
| Accounts Receivable | 2,509 | 2,032 | 1,766 | 1,796 | 1,986 | ||||||
| Cash and Cash Equivalents | 404 | 448 | 970 | 880 | 1,116 | ||||||
| Current Assets | 7,900 | 6,874 | 6,968 | 6,627 | 8,542 | ||||||
| Total Assets | 82,644 | 79,784 | 75,411 | 74,251 | 67,656 | ||||||
Liabilities
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 3,004 | 1,671 | 1,739 | 2,007 | 2,165 | ||||||
| Long-term debt | 21,770 | 27,752 | 27,234 | 22,390 | 24,080 | ||||||
| Liabilities to Banks | 28,309 | 32,818 | 32,115 | - | - | ||||||
| Provisions | 6,021 | 6,325 | 6,363 | 5,731 | 5,169 | ||||||
| Liabilities | 46,282 | 44,979 | 42,660 | 43,109 | 43,973 | ||||||
| Share Capital | 863 | 863 | 863 | - | 869 | ||||||
| Total Equity | 36,362 | 34,805 | 32,751 | 31,142 | 23,683 | ||||||
| Minority Interests | 0.0000 | 0.0000 | 0.0000 | - | - | ||||||
| Total liabilities equity | 82,644 | 79,784 | 75,411 | - | 67,656 | ||||||
Income Statement
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 23,704 | 27,659 | 26,554 | 26,789 | 28,102 | ||||||
| Depreciation (total) | - | - | - | - | 6,191 | ||||||
| Operating Result | 3,750 | 4,024 | 7,371 | 4,787 | 6,596 | ||||||
| Interest Income | -312 | -454 | -468 | -440 | -578 | ||||||
| Income Before Taxes | 3,372 | 3,579 | 6,855 | 4,307 | 5,907 | ||||||
| Income Taxes | 1,762 | 978 | -378 | 347 | 694 | ||||||
| Minority Interests Profit | -138 | 0.0000 | 0.0000 | - | - | ||||||
| Net Income | 853 | 5,134 | 7,408 | 4,306 | 5,574 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 5,160 | 9,716 | 8,816 | 10,297 | 8,250 | ||||||
| Cash Flow from Investing Activities | -9,809 | 703 | -654 | -3,025 | 5,259 | ||||||
| Cash Flow from Financing | 4,225 | -10,811 | -7,633 | -7,260 | -13,638 | ||||||
| Decrease / Increase in Cash | -424 | -392 | 529 | - | - | ||||||
| Employees | 5,184 | 5,447 | 4,295 | 4,435 | 4,438 | ||||||
