Tele2 AB ser. B/ SE0005190238 /
| 13/11/2024 17:29:30 | Chg. +0.70 | Volume | Bid17:29:31 | Ask17:29:31 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 111.25SEK | +0.63% | 1.79 mill. Turnover: 176.67 mill. |
111.05Bid Size: 87 | 111.10Ask Size: 2,076 | 77.45 bill.SEK | 6.20% | 20.60 |
Assets
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 15,130 | 16,233 | 18,079 | 11,747 | 11,138 | ||||||
| Intangible Assets | 3,191 | 4,681 | 5,540 | 5,183 | 4,913 | ||||||
| Long-Term Investments | 67 | 157 | 83 | 337 | 518 | ||||||
| Fixed Assets | 32,672 | 37,002 | 38,161 | 29,585 | 28,147 | ||||||
| Inventories | 273 | 486 | 473 | 471 | 500 | ||||||
| Accounts Receivable | 3,280 | 3,822 | 3,985 | 3,317 | 2,480 | ||||||
| Cash and Cash Equivalents | 834 | 976 | 1,673 | 1,348 | 151 | ||||||
| Current Assets | 7,697 | 9,507 | 11,028 | 9,822 | 7,868 | ||||||
| Total Assets | 40,369 | 46,509 | 49,189 | 39,855 | 39,848 | ||||||
Liabilities
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2,602 | 3,167 | 3,488 | 3,140 | 2,848 | ||||||
| Long-term debt | 1,509 | 12,633 | 12,814 | 5,698 | 4,593 | ||||||
| Liabilities to Banks | 2,626 | 14,190 | 16,953 | 8,751 | 8,383 | ||||||
| Provisions | 1,111 | 1,491 | 1,377 | 1,105 | 1,409 | ||||||
| Liabilities | 11,494 | 25,057 | 28,760 | 18,264 | 17,166 | ||||||
| Share Capital | 559 | 561 | 561 | 561 | 561 | ||||||
| Total Equity | 28,872 | 21,449 | 20,426 | 21,589 | 22,680 | ||||||
| Minority Interests | 3 | 3 | 3 | 2 | 2 | ||||||
| Total liabilities equity | 40,369 | 46,509 | 49,189 | 39,855 | 39,848 | ||||||
Income Statement
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 40,164 | 40,750 | 43,726 | 29,871 | 25,955 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 7,088 | 6,968 | 5,653 | 2,192 | 3,490 | ||||||
| Interest Income | -497 | -408 | -957 | -391 | -378 | ||||||
| Income Before Taxes | 6,735 | 6,369 | 4,575 | 1,578 | 3,500 | ||||||
| Income Taxes | 254 | 1,465 | 1,311 | 923 | 874 | ||||||
| Minority Interests Profit | -2 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Net Income | 6,926 | 4,897 | 3,264 | 14,590 | 2,211 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 9,610 | 9,248 | 8,679 | 5,813 | 4,578 | ||||||
| Cash Flow from Investing Activities | -5,260 | -7,857 | 3,855 | 17,807 | -3,707 | ||||||
| Cash Flow from Financing | -4,815 | -1,328 | -3,277 | -18,164 | -2,160 | ||||||
| Decrease / Increase in Cash | -465 | 63 | 578 | -357 | -1,289 | ||||||
| Employees | 7,402 | 7,539 | 8,379 | 6,143 | 5,484 | ||||||
