2024-11-15  8:06:12 PM Chg. +0.26 Volume Bid8:06:40 PM Ask8:06:40 PM Market Capitalization Dividend Y. P/E Ratio
9.22USD +2.85% 6.96 mill.
Turnover: 57.45 mill.
9.21Bid Size: 600 9.22Ask Size: 1,400 1.45 bill.USD 0.00% -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  10.3000   28.6000   27.2000
Intangible Assets
  225.5000   2,020.9000   1,910.3000
Long-Term Investments
  -   -   -
Fixed Assets
  -   -   -
Inventories
  0.0000   56.5000   73.1000
Accounts Receivable
  56.9000   169.3000   169
Cash and Cash Equivalents
  514.4000   733.3000   893.5000
Current Assets
  588   1,059.6000   1,225.4000
Total Assets
  1,602.8000   17,755.3000   17,734.6000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  9.1000   46   47.3000
Long-term debt
  -   9.9000   9.3000
Liabilities to Banks
  0.0000   23.4000   22.6000
Provisions
  21.7000   102.1000   75.8000
Liabilities
  588.8000   1,871.5000   1,688.8000
Share Capital
  .0730   .1500   .1600
Total Equity
  1,014   15,883.8000   16,045.8000
Minority Interests
  -   -   -
Total liabilities equity
  1,602.8000   17,755.3000   17,734.6000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  553.3000   1,094   2,032.7000
Depreciation (total)
  39   69.5000   204.2000
Operating Result
  -80.4000   -506.4000   -265.6000
Interest Income
  -29   -60.5000   -80.4000
Income Before Taxes
  -109.5000   -576   -384.7000
Income Taxes
  -10.6000   -90.9000   44.1000
Minority Interests Profit
  0.0000   0.0000   0.0000
Net Income
  -98.9000   -485.1000   -428.8000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -1.3800   -5.3600   -2.7300
Dividend per Share
  0.0000   0.0000   0.0000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  29.9000   -53.5000   194
Cash Flow from Investing Activities
  25   -591   -73
Cash Flow from Financing
  35.1000   859.1000   40.9000
Decrease / Increase in Cash
  90   214.7000   162
Employees
  2,400   4,400   5,100