11/14/2024  11:38:48 AM Chg. -0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
15.85EUR -0.31% 22
Turnover: 348.70
-Bid Size: - -Ask Size: - 102.92 mill.EUR 4.16% 12.02

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  16   15.2000   14.7000   17.7000   25.5000
Intangible Assets
  5.1000   4.3000   3.2000   8.6000   6.9000
Long-Term Investments
  .0500   .0500   .0500   .0900   .2000
Fixed Assets
  29.8000   26.9000   25.3000   52   57.8000
Inventories
  14.3000   15.4000   17.5000   25.6000   26.6000
Accounts Receivable
  10.2000   12.9000   11.6000   17.8000   24.2000
Cash and Cash Equivalents
  16.7000   17.2000   20   23.9000   14.8000
Current Assets
  43.2000   47.6000   50.8000   69.4000   67.5000
Total Assets
  73   74.5000   76   121.4000   125.3000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  2.6000   2.6000   2.4000   4.8000   6.1000
Long-term debt
  -   .9000   .4000   1.4000   1.1000
Liabilities to Banks
  3.3000   4.9000   2.9000   9.1000   6.2000
Provisions
  6   5.9000   6.3000   9.7000   13
Liabilities
  29.3000   27   24.3000   59.6000   55.6000
Share Capital
  6.9000   6.9000   6.9080   6.9080   6.9080
Total Equity
  43.7000   47.5000   51.7000   61.9000   69.8000
Minority Interests
  .9000   1   .9000   .1000   .2000
Total liabilities equity
  73   74.5000   76   121.4000   125.3000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  105.2000   112.4000   122.8000   151.8000   205.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  4.6000   6.8000   9   9.7000   17.4000
Interest Income
  -.8700   -.6000   -.3000   -.6000   -.5000
Income Before Taxes
  3.7000   6.3000   8.7000   9.2000   17
Income Taxes
  .8000   1.9000   2.5000   1.9000   4.7000
Minority Interests Profit
  .0600   -.0300   .0500   -.0700   -.0800
Net Income
  3   4.4000   6.3000   7.2000   12.2000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.4700   0.6700   0.9600   1.0900   1.7600
Dividend per Share
  0.2000   0.3300   0.4800   0.5500   0.8800

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2.7000   7.1000   10.2000   9.7000   11.4000
Cash Flow from Investing Activities
  -6.1000   -2.3000   -1.7000   -22.4000   -11.3000
Cash Flow from Financing
  1.6000   -4.6000   -6.1000   16.6000   -8.9000
Decrease / Increase in Cash
  -1.8000   .2000   2.4000   4   -8.7000
Employees
  763   771   810   990   1,293