11/12/2024  2:38:29 PM Chg. -0.100 Volume Bid2:38:29 PM Ask2:38:29 PM Market Capitalization Dividend Y. P/E Ratio
14.600EUR -0.68% -
Turnover: -
14.600Bid Size: - 15.100Ask Size: - 21.72 bill.EUR - -

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  8,165   8,428   9,123   9,736   10,464
Intangible Assets
  6,181   6,531   7,797   9,985   10,364
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  18,235   19,237   21,031   24,075   25,255
Inventories
  350   326   320   360   318
Accounts Receivable
  1,541   1,461   1,483   1,428   1,471
Cash and Cash Equivalents
  107   336   60   223   432
Current Assets
  2,210   2,329   2,186   2,331   2,474
Total Assets
  20,445   21,566   23,217   26,406   27,729

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  423   458   458   476   578
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  402   623   344   365   396
Provisions
  3,085   3,489   3,841   4,210   4,291
Liabilities
  12,759   13,551   15,763   18,734   19,793
Share Capital
  5,579   5,296   5,175   5,050   5,029
Total Equity
  7,686   8,015   7,454   7,672   7,917
Minority Interests
  0.0000   0.0000   0.0000   0.0000   19
Total liabilities equity
  20,445   21,566   23,217   26,406   27,729

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  10,852   11,336   11,927   12,430   12,725
Depreciation (total)
  443   423   411   434   483
Operating Result
  2,107   2,215   2,382   2,353   2,182
Interest Income
  -332   -447   -456   -447   -520
Income Before Taxes
  1,775   1,768   1,926   1,906   1,662
Income Taxes
  457   474   501   524   426
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,318   1,294   1,425   1,382   1,236

 

Per Share

2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
Earnings per Share
  1.0150   1.0100   1.1550   1.1450   1.0300
Dividend per Share
  0.6100   0.6800   0.7600   0.8400   0.9200

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  3,219   3,246   3,407   3,542   3,219
Cash Flow from Investing Activities
  -2,058   -2,389   -3,668   -4,477   -2,923
Cash Flow from Financing
  -1,100   -628   -15   1,098   -87
Decrease / Increase in Cash
  61   229   -276   163   209
Employees
  42,400   43,400   43,700   47,600   51,300