2024-11-11  6:36:36 PM Chg. +0.200 Volume Bid6:36:36 PM Ask6:36:36 PM Market Capitalization Dividend Y. P/E Ratio
14.700EUR +1.38% -
Turnover: -
14.700Bid Size: - 14.900Ask Size: - 21.68 bill.EUR - -

Assets

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Property and Equipment
  14,232   15,014   15,926   17,084   17,248
Intangible Assets
  12,812   15,026   17,485   19,178   19,721
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  33,622   38,649   42,962   47,954   49,823
Inventories
  437   407   448   537   484
Accounts Receivable
  1,962   2,355   2,671   3,297   3,597
Cash and Cash Equivalents
  535   848   723   974   864
Current Assets
  4,353   4,683   5,032   6,092   6,313
Total Assets
  37,975   43,332   47,994   54,046   56,136

 

Liabilities

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Accounts Payable
  0.0000   2,962   3,705   3,947   3,391
Long-term debt
  -   18,856   17,925   22,496   23,355
Liabilities to Banks
  452   -   -   -   -
Provisions
  3,849   4,773   4,926   5,141   5,134
Liabilities
  27,316   30,730   31,935   36,388   38,834
Share Capital
  5,660   -   -   -   -
Total Equity
  10,548   12,074   15,116   16,569   16,112
Minority Interests
  111   528   943   1,089   1,190
Total liabilities equity
  37,975   -   -   54,046   56,136

 

Income Statement

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Revenues
  14,589   15,463   17,258   18,412   20,116
Depreciation (total)
  648   3,012   3,216   3,452   4,069
Operating Result
  2,977   2,482   3,074   2,954   2,362
Interest Income
  -733   -   -   -   -
Income Before Taxes
  2,244   1,711   2,278   2,322   1,089
Income Taxes
  468   451   580   604   222
Minority Interests Profit
  0.0000   53   43   103   26
Net Income
  1,776   1,207   1,655   1,615   841

 

Per Share

2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
Earnings per Share
  1.4500   0.9500   1.2300   1.1600   0.5800
Dividend per Share
  1.1260   1.1850   1.2710   1.3557   1.4544

 

Cash Flow

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Cash Flow from Operating Activities
  3,927   4,574   4,388   4,811   4,499
Cash Flow from Investing Activities
  -5,044   -6,165   -5,466   -5,408   -4,748
Cash Flow from Financing
  1,238   1,904   953   848   139
Decrease / Increase in Cash
  121   -   -   -   -
Employees
  65,600   78,100   90,800   108,500   106,400