15/11/2024  18:45:35 Chg. -0.33 Volume Bid22:00:01 Ask22:00:01 Market Capitalization Dividend Y. P/E Ratio
46.14EUR -0.70% 297
Turnover: 13,716.05
46.41Bid Size: 107 46.70Ask Size: 107 48.3 bill.EUR - -

Assets

2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Property and Equipment
  57,277   66,503   65,489   69,775   70,182
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  378   431   452   629   724
Accounts Receivable
  2,522   2,535   2,422   2,162   3,092
Cash and Cash Equivalents
  1,089   446   1,343   1,530   673
Current Assets
  4,680   5,135   7,651   5,201   7,423
Total Assets
  86,101   98,920   99,279   100,300   104,218

 

Liabilities

2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Accounts Payable
  4,643   5,408   4,544   3,816   5,099
Long-term debt
  7,007   7,508   8,614   34,913   37,341
Liabilities to Banks
  7,007   7,508   8,614   -   -
Provisions
  5,403   6,026   5,703   5,806   6,142
Liabilities
  59,210   67,927   66,882   66,827   70,822
Share Capital
  25,147   27,154   28,367   -   -
Total Equity
  26,891   30,993   32,397   31,398   33,271
Minority Interests
  1,852   1,655   1,634   1,682   125
Total liabilities equity
  86,101   98,920   99,279   100,300   104,218

 

Income Statement

2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Revenues
  13,449   13,679   13,255   12,999   13,387
Depreciation (total)
  2,055   2,350   2,464   2,590   2,522
Operating Result
  4,053   4,880   5,786   5,804   3,131
Interest Income
  -1,378   -2,189   -2,793   -2,441   -2,560
Income Before Taxes
  3,306   3,949   5,187   -   -
Income Taxes
  149   315   699   194   120
Minority Interests Profit
  -238   185   -293   -297   -91
Net Income
  3,157   3,702   4,140   4,616   1,955

 

Per Share

2017
-
in CAD
2018
-
in CAD
2019
-
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
Earnings per Share
  3.4400   3.9200   4.2800   4.7400   1.8700
Dividend per Share
  2.5000   2.7600   3.0000   3.2400   3.4800

 

Cash Flow

2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Cash Flow from Operating Activities
  5,230   6,555   7,082   7,058   6,890
Cash Flow from Investing Activities
  -3,699   -10,019   -6,872   -6,052   -7,712
Cash Flow from Financing
  -1,419   2,748   693   -800   -88
Decrease / Increase in Cash
  73   -643   897   -   -
Employees
  6,779   7,081   7,305   7,283   7,017