11/11/2024  07:57:05 Chg. -0.3300 Volume Bid13:42:53 Ask13:42:53 Market Capitalization Dividend Y. P/E Ratio
9.2150EUR -3.46% -
Turnover: -
9.3250Bid Size: 540 9.4450Ask Size: 540 3.71 bill.EUR - -

Assets

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Property and Equipment
  965   982   1,190   1,105   431
Intangible Assets
  360   342   340   354   278
Long-Term Investments
  45   0.0000   155   163   46
Fixed Assets
  1,643   1,697   1,719   1,674   791
Inventories
  419   434   456   532   317
Accounts Receivable
  294   325   323   333   271
Cash and Cash Equivalents
  190   285   271   371   110
Current Assets
  928   1,096   1,132   1,302   723
Total Assets
  2,571   2,793   2,851   2,976   3,251

 

Liabilities

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Accounts Payable
  312   342   370   431   294
Long-term debt
  554   373   684   746   658
Liabilities to Banks
  599   643   763   823   -
Provisions
  62   90   74   79   74
Liabilities
  1,204   1,304   1,452   1,516   1,631
Share Capital
  117   117   117   117   117
Total Equity
  1,367   1,489   1,399   1,460   1,619
Minority Interests
  0.0000   0.0000   0.0000   0.0000   1
Total liabilities equity
  2,571   2,793   2,851   2,976   3,251

 

Income Statement

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Revenues
  2,710   2,755   2,882   2,807   1,375
Depreciation (total)
  40   40   -   -   74
Operating Result
  290   236   296   287   67
Interest Income
  -   -   -   -   -25
Income Before Taxes
  286   240   296   283   42
Income Taxes
  -23   -59   -51   -30   16
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  265   181   245   253   236

 

Per Share

2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
Earnings per Share
  0.5740   0.3920   0.5280   0.5440   0.5070
Dividend per Share
  0.2870   0.2940   0.2960   0.2960   0.2180

 

Cash Flow

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Cash Flow from Operating Activities
  286   330   385   369   103
Cash Flow from Investing Activities
  -102   -111   -129   -205   -113
Cash Flow from Financing
  -232   -140   -273   -29   -247
Decrease / Increase in Cash
  -48   79   -17   135   -
Employees
  4,189   4,162   4,193   4,441   4,591