19/11/2024  18:27:41 Chg. +1.680 Volume Bid18:27:41 Ask18:27:41 Market Capitalization Dividend Y. P/E Ratio
174.100EUR +0.97% -
Turnover: -
174.100Bid Size: - 174.500Ask Size: - 30.52 bill.EUR - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  77.1270   67.3000   102.4780   127.8820   131.8880
Intangible Assets
  4.6090   110.2620   103.6810   73.1150   51.2600
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  545.0010   953.9120   1,328.6640   1,415.2300   1,455.4810
Inventories
  15.8880   16.3230   15.1620   28.2000   19.1080
Accounts Receivable
  168.5270   219.5580   247.6490   395.7290   592.5550
Cash and Cash Equivalents
  798.7420   943.3960   808.9730   826.5250   1,357.6640
Current Assets
  2,045.2760   2,195.2420   2,409.1770   2,827.8350   3,493.3510
Total Assets
  2,590.2770   3,149.1540   3,737.8410   4,243.0650   4,948.8320

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  30.4480   31.8920   35.0290   72.7970   65.6840
Long-term debt
  497.9350   251.9290   8.0680   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,008.8920   2,145.4260   2,248.8710   2,202.4850   2,409.5880
Share Capital
  1.0380   1.1980   1.3270   1.3460   1.3590
Total Equity
  581.3850   1,003.7280   1,488.9700   2,040.5800   2,539.2440
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,590.2770   3,149.1540   3,737.8410   4,243.0650   4,948.8320

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,413.6980   1,779.7480   1,792.8920   2,668.3940   3,088.9700
Depreciation (total)
  28.8000   30.7070   43.9690   40.2320   48.1130
Operating Result
  -10.8280   91.3050   135.5770   206.6720   425.2670
Interest Income
  -30.2050   -15.6900   1.0480   26.1130   38.5050
Income Before Taxes
  -38.3500   76.9650   136.6250   232.7850   458.4390
Income Taxes
  -30.0480   9.6620   -36.9080   -101.0520   53.9800
Minority Interests Profit
  -   -   -   -   -
Net Income
  -8.3020   67.3030   173.5330   333.8370   404.4590

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -0.1000   0.7300   1.5700   2.9500   3.5800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  261.3050   331.4290   393.9470   843.5150   685.6780
Cash Flow from Investing Activities
  -324.5160   -129.0300   -271.8270   -223.5760   4.0490
Cash Flow from Financing
  -48.0470   -49.7720   -281.4670   -463.6850   -77.4530
Decrease / Increase in Cash
  -112.3780   144.6540   -134.4230   145.6150   601.4060
Employees
  2,933   3,707   4,492   4,894   5,800