T-MOBILE US INC.DL,-00001/ US8725901040 /
8/30/2024 8:34:35 AM | Chg. +0.92 | Volume | Bid5:37:44 PM | Ask5:37:44 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
181.52EUR | +0.51% | 5 Turnover: 907.60 |
178.94Bid Size: 300 | 179.16Ask Size: 300 | 208.4 bill.EUR | - | - |
Assets
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 16,245 | 20,000 | 20,943 | 22,196 | 23,359 | ||||||
Intangible Assets | 22,825 | 24,549 | 27,390 | 35,583 | 35,757 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 42,669 | 47,546 | 51,674 | 61,648 | 64,187 | ||||||
Inventories | 1,085 | 1,295 | 1,111 | 1,566 | 1,084 | ||||||
Accounts Receivable | 1,865 | 1,788 | 1,896 | 1,915 | 1,769 | ||||||
Cash and Cash Equivalents | 5,315 | 4,582 | 5,500 | 1,219 | 1,203 | ||||||
Current Assets | 13,984 | 14,890 | 14,217 | 8,915 | 8,281 | ||||||
Total Assets | 56,653 | 62,436 | 65,891 | 70,563 | 72,468 |
Liabilities
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 5,322 | 6,137 | 5,163 | 6,182 | 5,487 | ||||||
Long-term debt | 24,394 | 26,061 | 27,432 | 26,707 | 26,706 | ||||||
Liabilities to Banks | 2,521 | 2,658 | 2,621 | 2,590 | 2,557 | ||||||
Provisions | 6,915 | 6,008 | 4,938 | 3,537 | 4,472 | ||||||
Liabilities | 40,990 | 45,879 | 47,655 | 48,004 | 47,750 | ||||||
Share Capital | - | - | - | - | - | ||||||
Total Equity | 15,663 | 16,557 | 18,236 | 22,559 | 24,718 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 56,653 | 62,436 | 65,891 | 70,563 | 72,468 |
Income Statement
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 29,564 | 32,053 | 37,242 | 40,604 | 43,310 | ||||||
Depreciation (total) | 4,412 | 4,688 | 6,243 | 5,984 | 6,486 | ||||||
Operating Result | 1,416 | 2,065 | 3,802 | 4,888 | 5,309 | ||||||
Interest Income | -992 | -1,076 | -1,469 | -1,654 | -1,338 | ||||||
Income Before Taxes | 413 | 978 | 2,327 | 3,161 | 3,917 | ||||||
Income Taxes | 166 | 245 | 867 | -1,375 | 1,029 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 247 | 678 | 1,405 | 4,481 | 2,888 |
Per Share
Cash Flow
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 4,146 | 5,414 | 6,135 | 7,962 | 3,899 | ||||||
Cash Flow from Investing Activities | -7,246 | -9,560 | -5,680 | -11,064 | -579 | ||||||
Cash Flow from Financing | 2,524 | 3,413 | 463 | -1,179 | -3,336 | ||||||
Decrease / Increase in Cash | -576 | -733 | 918 | -4,281 | -16 | ||||||
Employees | 45,000 | 50,000 | 50,000 | 51,000 | 52,000 |