11/1/2024  12:00:00 AM Chg. -1.00 Volume Bid12:59:43 PM Ask12:59:43 PM Market Capitalization Dividend Y. P/E Ratio
186.65SEK -0.53% 455,868
Turnover: 83.43 mill.
187.65Bid Size: - 187.70Ask Size: - 48.05 bill.SEK 2.33% 21.34

Assets

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Property and Equipment
  3,146   2,956   4,120   4,868   3,723
Intangible Assets
  24,283   22,085   24,148   27,010   30,670
Long-Term Investments
  15   2   -   -   -
Fixed Assets
  -   -   29,486   32,926   -
Inventories
  4,691   4,513   4,767   6,232   6,416
Accounts Receivable
  6,344   5,338   4,695   5,275   5,739
Cash and Cash Equivalents
  1,254   6,056   4,076   5,676   2,728
Current Assets
  14,494   17,431   15,069   19,106   -
Total Assets
  44,713   45,014   44,555   52,032   53,586

 

Liabilities

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Accounts Payable
  1,995   1,446   1,921   2,252   2,355
Long-term debt
  6,487   7,034   2,795   4,100   3,903
Liabilities to Banks
  9,119   9,230   -   -   -
Provisions
  3,314   3,086   7,462   7,335   6,406
Liabilities
  23,740   23,528   19,379   21,578   23,183
Share Capital
  136   136   -   -   -
Total Equity
  20,973   21,486   24,750   30,038   30,403
Minority Interests
  0.0000   0.0000   427   415   -
Total liabilities equity
  44,713   45,014   44,555   52,032   53,586

 

Income Statement

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Revenues
  26,559   29,819   27,049   28,292   31,827
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,372   4,784   4,371   3,626   3,736
Interest Income
  -463   -299   -183   -154   -
Income Before Taxes
  1,909   4,485   4,188   3,472   3,343
Income Taxes
  653   1,213   1,187   956   915
Minority Interests Profit
  -34   -34   -31   -25   16
Net Income
  1,222   3,239   2,970   2,491   2,412

 

Per Share

2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
2023
IFRS
in SEK
Earnings per Share
  4.4800   11.8900   10.9000   9.1500   8.8600
Dividend per Share
  1.5000   3.0000   4.0000   4.2500   4.4000

 

Cash Flow

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,832   7,199   6,560   3,367   2,957
Cash Flow from Investing Activities
  -1,117   -1,991   -1,329   -1,470   -6,543
Cash Flow from Financing
  -2,772   -297   -7,237   -500   511
Decrease / Increase in Cash
  -57   4,911   -   -   -
Employees
  10,538   10,818   10,729   11,082   11,739