11/14/2024  4:16:02 PM Chg. +0.010 Volume Bid4:16:02 PM Ask4:16:02 PM Market Capitalization Dividend Y. P/E Ratio
8.256EUR +0.12% -
Turnover: -
8.256Bid Size: - 8.266Ask Size: - 6.85 bill.EUR 4.36% 12.52

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  78.9000   78.1000   83   65.9000   56
Intangible Assets
  321.1000   350.5000   405   386.3000   359.1000
Long-Term Investments
  3.2000   8.7000   7.8000   7.8000   6.9000
Fixed Assets
  -   -   -   -   -
Inventories
  180.2000   170   202.2000   210   185.8000
Accounts Receivable
  220.7000   471.8000   436.2000   423.7000   409.3000
Cash and Cash Equivalents
  323.7000   281.9000   300.7000   233   230.2000
Current Assets
  1,072.3000   930.1000   942.6000   870.6000   830
Total Assets
  1,530.3000   1,442.1000   1,531.4000   1,427   1,345.7000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  101.2000   116.7000   129.2000   89.4000   99.5000
Long-term debt
  208.9000   243   292.4000   183.7000   183.9000
Liabilities to Banks
  241.1000   282   345.5000   235.2000   236.4000
Provisions
  131.1000   123.6000   139   110.1000   92.9000
Liabilities
  1,052.8000   996.9000   1,126.7000   928.9000   875.6000
Share Capital
  17.2000   17.2000   17.2000   17.2000   17.2000
Total Equity
  477.4000   445.3000   404.7000   498.1000   470.1000
Minority Interests
  0.0000   0.0000   2.9000   3.3000   3.2000
Total liabilities equity
  1,530.3000   1,442.1000   1,531.4000   1,427   1,345.7000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  1,911.5000   1,402.6000   1,201.2000   1,057.9000   1,139.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  141.9000   10.4000   -12.3000   -67.7000   24.6000
Interest Income
  -4.4000   -8.4000   -8.3000   -6.8000   -7.4000
Income Before Taxes
  132.2000   .2000   -22.9000   -78.1000   14.5000
Income Taxes
  40.2000   .1000   -5.7000   -8.8000   12.6000
Minority Interests Profit
  -   -   -.2000   -.3000   .1000
Net Income
  92.1000   .2000   -17.3000   -69.6000   2

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.5100   0.0000   -0.1000   -0.4200   -0.0400
Dividend per Share
  0.2000   0.1000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -42.1000   19.9000   69.5000   -84.6000   39.6000
Cash Flow from Investing Activities
  -57.3000   -65.2000   -86.8000   -22.9000   -18.9000
Cash Flow from Financing
  86   -1.3000   45.4000   32.1000   -12.9000
Decrease / Increase in Cash
  -13.3000   -46.6000   28.2000   -75.5000   7.8000
Employees
  4,855   4,571   4,859   4,192   4,146