07/11/2024  21:43:15 Chg. +0.0080 Volume Bid21:57:31 Ask21:57:31 Market Capitalization Dividend Y. P/E Ratio
1.8060EUR +0.44% -
Turnover: -
1.6880Bid Size: 300 2.1950Ask Size: 300 39.16 mill.EUR - -

Assets

2021
IFRS
Units_1_Short PLN
2022
IFRS
Units_1_Short PLN
2023
IFRS
Units_1_Short PLN
Property and Equipment
  44.82 mill.   61.37 mill.   101.66 mill.
Intangible Assets
  3.48 mill.   3.73 mill.   23.62 mill.
Long-Term Investments
  1.07 mill.   1.08 mill.   1.35 mill.
Fixed Assets
  54.91 mill.   73.3 mill.   140.69 mill.
Inventories
  39.38 mill.   83.77 mill.   85.44 mill.
Accounts Receivable
  11.47 mill.   14.56 mill.   33.23 mill.
Cash and Cash Equivalents
  822,658.0900   2.87 mill.   2.05 mill.
Current Assets
  61.72 mill.   125.84 mill.   128.31 mill.
Total Assets
  116.63 mill.   199.14 mill.   269 mill.

 

Liabilities

2021
IFRS
Units_1_Short PLN
2022
IFRS
Units_1_Short PLN
2023
IFRS
Units_1_Short PLN
Accounts Payable
  22.17 mill.   32.8 mill.   33.28 mill.
Long-term debt
  11.14 mill.   16.96 mill.   41.19 mill.
Liabilities to Banks
  -   -   -
Provisions
  140,966.5400   524,376.3500   12.68 mill.
Liabilities
  73.84 mill.   118.97 mill.   170.28 mill.
Share Capital
  -   -   -
Total Equity
  42.79 mill.   80.18 mill.   98.72 mill.
Minority Interests
  -   -   -
Total liabilities equity
  116.63 mill.   199.14 mill.   269 mill.

 

Income Statement

2021
IFRS
Units_1_Short PLN
2022
IFRS
Units_1_Short PLN
2023
IFRS
Units_1_Short PLN
Revenues
  130.52 mill.   289.52 mill.   315.72 mill.
Depreciation (total)
  -   -   -
Operating Result
  10.18 mill.   51.37 mill.   30.4 mill.
Interest Income
  -1.6 mill.   -3.32 mill.   -4.02 mill.
Income Before Taxes
  -   -   -
Income Taxes
  2.33 mill.   9 mill.   2.02 mill.
Minority Interests Profit
  -   -   -
Net Income
  6.22 mill.   38.99 mill.   24.37 mill.

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  0.3100   1.9200   1.2000
Dividend per Share
  0.1000   0.2800   -

 

Cash Flow

2021
IFRS
Units_1_Short PLN
2022
IFRS
Units_1_Short PLN
2023
IFRS
Units_1_Short PLN
Cash Flow from Operating Activities
  -12.73 mill.   2.94 mill.   23.36 mill.
Cash Flow from Investing Activities
  -1.92 mill.   -16.52 mill.   -58.72 mill.
Cash Flow from Financing
  13.89 mill.   15.63 mill.   34.61 mill.
Decrease / Increase in Cash
  -   -   -
Employees
  265   370   -