SULZER AG-REG/ CH0038388911 /
| 18.09.2024 15:59:55 | Diff. -0,60 | Volumen | Geld- | Brief- | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 128,60CHF | -0,46% | 322 Umsatz: 41.455,60 |
-Geld Vol: - | -Brief Vol: - | 4,41 Mrd.CHF | 2,91% | 19,05 |
Aktiva
| 2014 IFRS in Mio. CHF |
2015 IFRS in Mio. CHF |
2016 IFRS in Mio. CHF |
2017 IFRS in Mio. CHF |
2018 IFRS in Mio. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 530,7000 | 491,4000 | 511 | 531,6000 | 527 | ||||||
| Immaterielle Vermögensgegenstände | 317,4000 | 246,4000 | 335,3000 | 420,8000 | 439,4000 | ||||||
| Finanzanlagen | 14,4000 | 15,6000 | 18,9000 | 23,9000 | 22,8000 | ||||||
| Anlagevermögen | 1.675,5000 | 1.574 | 1.809,9000 | 1.990,5000 | 2.057,7000 | ||||||
| Vorräte | 487,5000 | 409,3000 | 401,7000 | 488 | 658,9000 | ||||||
| Forderungen | 955,9000 | 851,1000 | 883,2000 | 901,8000 | 622,3000 | ||||||
| Liquide Mitteln | 1.194,7000 | 1.009 | 429,5000 | 488,8000 | 1.095,2000 | ||||||
| Umlaufvermögen | 2.972,5000 | 2.680,8000 | 1.926 | 2.126,8000 | 2.840,6000 | ||||||
| Aktiva, gesamt | 4.648,2000 | 4.254,8000 | 3.735,9000 | 4.117,3000 | 4.898,3000 | ||||||
Passiva
| 2014 IFRS in Mio. CHF |
2015 IFRS in Mio. CHF |
2016 IFRS in Mio. CHF |
2017 IFRS in Mio. CHF |
2018 IFRS in Mio. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 383,6000 | 323,8000 | 379,3000 | 433,8000 | 521,8000 | ||||||
| Langfristige Schulden | - | - | - | - | - | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 17,7000 | 514,4000 | 7,1000 | 255,1000 | 18 | ||||||
| Rückstellungen | 626 | 584,9000 | 699 | 604,8000 | 496,4000 | ||||||
| Verbindlichkeiten | 2.206,2000 | 2.020,6000 | 2.144,9000 | 2.414,9000 | 3.257,3000 | ||||||
| Gezeichnetes Kapital | ,3000 | ,3000 | ,3000 | ,3000 | ,3000 | ||||||
| Eigenkapital | 2.435,4000 | 2.224,7000 | 1.581,2000 | 1.679,8000 | 1.629,9000 | ||||||
| Minderheitenanteile | 6,6000 | 9,5000 | 9,8000 | 22,3000 | 11,2000 | ||||||
| Passiva, gesamt | 4.648,2000 | 4.254,8000 | 3.735,9000 | 4.117,3000 | 4.898,3000 | ||||||
Gewinn- und Verlustrechnung
| 2014 IFRS in Mio. CHF |
2015 IFRS in Mio. CHF |
2016 IFRS in Mio. CHF |
2017 IFRS in Mio. CHF |
2018 IFRS in Mio. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 3.212,1000 | 2.971 | 2.876,7000 | 3.049 | 3.364,9000 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
| Betriebsergebnis | -69 | 120,9000 | 115,3000 | 136,5000 | 183,8000 | ||||||
| Zinsergebnis | -14,4000 | -21,4000 | -12,2000 | -11,1000 | -17,4000 | ||||||
| Ergebnis vor Steuern | -85,7000 | 99,9000 | 95,2000 | 125,4000 | 165,6000 | ||||||
| Ertragsteuern | 71,9000 | 24,9000 | 35,1000 | 38,2000 | 49,2000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -3,1000 | -1,1000 | -1,1000 | -4 | -2,8000 | ||||||
| Konzernjahresüberschuss | 275 | 73,9000 | 59 | 83,2000 | 113,7000 | ||||||
Pro Aktie
Cash Flow
| 2014 IFRS in Mio. CHF |
2015 IFRS in Mio. CHF |
2016 IFRS in Mio. CHF |
2017 IFRS in Mio. CHF |
2018 IFRS in Mio. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 181,2000 | 222,8000 | 263,2000 | 183,7000 | 260,8000 | ||||||
| Cash Flow aus Investitionstätigkeit | 605,3000 | -242 | -168,8000 | -230,8000 | -297,4000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -161,4000 | -132,5000 | -680,6000 | 106,3000 | 669,1000 | ||||||
| Veränderung der liquiden Mittel | 644,8000 | -185,7000 | -579,5000 | 59,3000 | 606,4000 | ||||||
| Anzahl der Mitarbeiter | 15.494 | 14.253 | 14.005 | 14.732 | 15.572 | ||||||
