SULZER AG-REG/ CH0038388911 /
18/10/2024 17:17:31 | Chg. +1.10 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
137.60CHF | +0.81% | 328 Turnover: 44,977.90 |
-Bid Size: - | -Ask Size: - | 4.71 bill.CHF | 2.73% | 20.33 |
Assets
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 527 | 544.4000 | 545.3000 | 394 | 360.5000 | ||||||
Intangible Assets | 439.4000 | 430.1000 | 401 | 276.5000 | 234.3000 | ||||||
Long-Term Investments | 22.8000 | 135.9000 | 153 | 132.7000 | 41.8000 | ||||||
Fixed Assets | 2,057.7000 | 2,172 | 2,215.9000 | 1,834.2000 | 1,584.2000 | ||||||
Inventories | 658.9000 | 574.9000 | 515.1000 | 475.6000 | 522.4000 | ||||||
Accounts Receivable | 622.3000 | 645.9000 | 599.1000 | 549.2000 | 585.5000 | ||||||
Cash and Cash Equivalents | 1,095.2000 | 1,035.5000 | 1,123.2000 | 1,505.4000 | 1,196.3000 | ||||||
Current Assets | 2,840.6000 | 2,937.5000 | 3,162.8000 | 3,176.2000 | 3,005.6000 | ||||||
Total Assets | 4,898.3000 | 5,109.5000 | 5,378.7000 | 5,010.4000 | 4,620.2000 |
Liabilities
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 521.8000 | 522.4000 | 465.8000 | 431.8000 | 440.8000 | ||||||
Long-term debt | - | - | - | - | 1,111.1000 | ||||||
Liabilities to Banks | 18 | 131 | 231.8000 | 345.5000 | - | ||||||
Provisions | 496.4000 | 604.7000 | 694.1000 | 604.6000 | 267.1000 | ||||||
Liabilities | 3,257.3000 | 3,515.6000 | 3,961.6000 | 3,731.1000 | 3,591.5000 | ||||||
Share Capital | .3000 | .3000 | .3000 | .3000 | - | ||||||
Total Equity | 1,629.9000 | 1,580.7000 | 1,404.3000 | 1,273.8000 | 1,024.3000 | ||||||
Minority Interests | 11.2000 | 13.1000 | 12.9000 | 5.5000 | 4.4000 | ||||||
Total liabilities equity | 4,898.3000 | 5,109.5000 | 5,378.7000 | 5,010.4000 | 4,620.2000 |
Income Statement
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3,364.9000 | 3,728.5000 | 3,319 | 3,155.3000 | 3,179.9000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 183.8000 | 241 | 150.6000 | 221.8000 | 111.4000 | ||||||
Interest Income | -17.4000 | -18.3000 | -21.1000 | -15.3000 | -17.6000 | ||||||
Income Before Taxes | 165.6000 | 212.8000 | 121.8000 | 197.9000 | - | ||||||
Income Taxes | 49.2000 | 55.1000 | 34.6000 | 57.2000 | 79 | ||||||
Minority Interests Profit | -2.8000 | -3.7000 | -3.6000 | -2.2000 | -.6000 | ||||||
Net Income | 113.7000 | 154 | 83.6000 | 1,416.7000 | 28.6000 |
Per Share
Cash Flow
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 260.8000 | 319.6000 | 368.7000 | 315.9000 | 119.2000 | ||||||
Cash Flow from Investing Activities | -297.4000 | -242.6000 | -461.8000 | 432.3000 | -87.8000 | ||||||
Cash Flow from Financing | 669.1000 | -123.2000 | 236.5000 | -382.5000 | -285.4000 | ||||||
Decrease / Increase in Cash | 606.4000 | -59.7000 | 87.7000 | 382.2000 | - | ||||||
Employees | 15,572 | 15,506 | 15,054 | 13,816 | 12,674 |