SULZER AG-REG/ CH0038388911 /
| 18.10.2024 17:17:31 | Diff. +1,10 | Volumen | Geld- | Brief- | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 137,60CHF | +0,81% | 328 Umsatz: 44.977,90 |
-Geld Vol: - | -Brief Vol: - | 4,71 Mrd.CHF | 2,73% | 20,33 |
Aktiva
|
2010 IFRS in Mio. CHF |
2011 IFRS in Mio. CHF |
2012 IFRS in Mio. CHF |
2013 IFRS in Mio. CHF |
2014 IFRS in Mio. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 531,6000 | 619,5000 | 650 | 492 | 530,7000 | ||||||
| Immaterielle Vermögensgegenstände | 629 | 1.435,2000 | 1.447 | 303,8000 | 317,4000 | ||||||
| Finanzanlagen | 35,9000 | 36,2000 | 8,6000 | 11,1000 | 14,4000 | ||||||
| Anlagevermögen | 1.295,6000 | 2.203,2000 | 2.213,9000 | 1.891,5000 | 1.675,5000 | ||||||
| Vorräte | 614,1000 | 758,5000 | 622,9000 | 436,5000 | 487,5000 | ||||||
| Forderungen | 718,3000 | 1.020,3000 | 1.012,1000 | 877,5000 | 955,9000 | ||||||
| Liquide Mitteln | 668,1000 | 422,6000 | 507,3000 | 528,7000 | 1.194,7000 | ||||||
| Umlaufvermögen | 2.196,1000 | 2.337,2000 | 2.380 | 2.652,4000 | 2.972,5000 | ||||||
| Aktiva, gesamt | 3.491,7000 | 4.540,4000 | 4.593,9000 | 4.543,9000 | 4.648,2000 | ||||||
Passiva
|
2010 IFRS in Mio. CHF |
2011 IFRS in Mio. CHF |
2012 IFRS in Mio. CHF |
2013 IFRS in Mio. CHF |
2014 IFRS in Mio. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 285,2000 | 386 | 419,9000 | 345,6000 | 383,6000 | ||||||
| Langfristige Schulden | - | - | - | - | - | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 83,8000 | 236,2000 | 76 | 56,6000 | 17,7000 | ||||||
| Rückstellungen | 472,9000 | 577,6000 | 510,6000 | 457,5000 | 626 | ||||||
| Verbindlichkeiten | 1.590,5000 | 2.436,6000 | 2.290 | 2.203,2000 | 2.206,2000 | ||||||
| Gezeichnetes Kapital | ,3000 | ,3000 | ,3000 | ,3000 | ,3000 | ||||||
| Eigenkapital | 1.895 | 2.097,8000 | 2.297,1000 | 2.334,4000 | 2.435,4000 | ||||||
| Minderheitenanteile | 6,2000 | 6 | 6,8000 | 6,3000 | 6,6000 | ||||||
| Passiva, gesamt | 3.491,7000 | 4.540,4000 | 4.593,9000 | 4.543,9000 | 4.648,2000 | ||||||
Gewinn- und Verlustrechnung
|
2010 IFRS in Mio. CHF |
2011 IFRS in Mio. CHF |
2012 IFRS in Mio. CHF |
2013 IFRS in Mio. CHF |
2014 IFRS in Mio. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 3.183,7000 | 3.577,9000 | 4.021,6000 | 3.263,9000 | 3.212,1000 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
| Betriebsergebnis | 406,4000 | 364,1000 | 409,5000 | 264 | -69 | ||||||
| Zinsergebnis | - | - | -17,6000 | -18,2000 | -14,4000 | ||||||
| Ergebnis vor Steuern | 402 | 369,4000 | 414,2000 | 242,2000 | -85,7000 | ||||||
| Ertragsteuern | 97,7000 | 89,4000 | 102,2000 | 65,9000 | 71,9000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -3,9000 | -,2000 | -4,9000 | -1,8000 | -3,1000 | ||||||
| Konzernjahresüberschuss | 300,4000 | 279,8000 | 307,1000 | 234,4000 | 275 | ||||||
Pro Aktie
Cash Flow
|
2010 IFRS in Mio. CHF |
2011 IFRS in Mio. CHF |
2012 IFRS in Mio. CHF |
2013 IFRS in Mio. CHF |
2014 IFRS in Mio. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 254,2000 | 188,6000 | 472,8000 | 320,1000 | 181,2000 | ||||||
| Cash Flow aus Investitionstätigkeit | 62,2000 | -917,6000 | -129 | -120,2000 | 605,3000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -96 | 499,2000 | -251,5000 | -136,7000 | -161,4000 | ||||||
| Veränderung der liquiden Mittel | -62,5000 | -245,5000 | 84,7000 | 42,6000 | 644,8000 | ||||||
| Anzahl der Mitarbeiter | 13.740 | 17.002 | 17.936 | 15.382 | 15.494 | ||||||
