06/11/2024  17:23:19 Chg. -2.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
54.00EUR -3.91% 2,999
Turnover: 164,134.10
-Bid Size: - -Ask Size: - 1.03 bill.EUR 0.37% 59.23

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  9.5000   12.1000   20.9000   20.2000   20.3000
Intangible Assets
  8.6000   7.5000   4.5000   4.5000   4.3000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  71.6000   82.2000   71.1000   58.9000   68.7000
Accounts Receivable
  17.8000   21.8000   11.1000   13.4000   13.1000
Cash and Cash Equivalents
  37   25.2000   45.1000   47.3000   49.1000
Current Assets
  150.1000   143.1000   132.9000   123.2000   133.8000
Total Assets
  187.7000   180.1000   179.9000   168   177.2000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  7.6000   6.9000   5.6000   3.4000   8.5000
Long-term debt
  -   -   .5000   .0500   .0300
Liabilities to Banks
  10.1000   .3000   8.1000   7.0500   7.7300
Provisions
  12.1000   5.1000   6.7000   4.7300   5.7100
Liabilities
  67.4000   52   70.4000   51.9000   58.5000
Share Capital
  19.1000   19.1000   19.1000   19.1160   19.1160
Total Equity
  119.7000   128.1000   109.4000   116.1000   118.7000
Minority Interests
  .7000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  187.7000   180.1000   179.9000   168   177.2000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  175.4000   163.8000   134.5000   145.3000   148.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  18.6000   11.7000   -19.4000   8.4000   5
Interest Income
  1   0.0000   -.1000   -.2000   -.2000
Income Before Taxes
  19.6000   11.8000   -19.6000   8.2000   4.7000
Income Taxes
  5.8000   4.1000   -3.6000   3.6000   4.5000
Minority Interests Profit
  -.3000   0.0000   0.0000   0.0000   0.0000
Net Income
  13.5000   9.1000   -16   4.6000   .2000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.7200   0.4800   -0.8400   0.2400   0.0100
Dividend per Share
  -   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6.1000   -.6000   16.3000   5.1000   4.7000
Cash Flow from Investing Activities
  -5.3000   .1000   -3.1000   -1.9000   -2.4000
Cash Flow from Financing
  -.6000   -11.3000   7.2000   -1.2000   -1.2000
Decrease / Increase in Cash
  .5000   -11.8000   19.9000   2.3000   1.8000
Employees
  624   704   655   659   698