11/6/2024  5:23:19 PM Chg. -2.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
54.00EUR -3.91% 2,999
Turnover: 164,134.10
-Bid Size: - -Ask Size: - 1.03 bill.EUR 0.37% 59.23

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  20.3000   20.6000   23.3000   26.2000   33.9000
Intangible Assets
  4.3000   3.5000   2.6000   2   4.2000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  68.7000   73.8000   97.9000   93.5000   75
Accounts Receivable
  13.1000   24.1000   19.6000   22.1000   19
Cash and Cash Equivalents
  49.1000   35.6000   36.5000   30.7000   10.3000
Current Assets
  133.8000   136.8000   159.2000   154.6000   144.8000
Total Assets
  177.2000   179.6000   202   199.6000   199.9000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  8.5000   3.4000   7.3000   9   10
Long-term debt
  .0300   -   -   -   -
Liabilities to Banks
  7.7300   6.4000   7.7000   8.9000   17.1000
Provisions
  5.7100   9   6.3000   9.5000   8.2000
Liabilities
  58.5000   55.3000   74.9000   59.1000   74.5000
Share Capital
  19.1160   19.1160   19.1160   19.1160   19.1160
Total Equity
  118.7000   124.4000   127   140.4000   125.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  177.2000   179.6000   202   199.6000   199.9000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  148.5000   177.6000   166.5000   203.9000   213.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  5   11.1000   13.9000   10.9000   -13.8000
Interest Income
  -.2000   -.6100   -.1400   -.1600   -.3800
Income Before Taxes
  4.7000   10.5000   13.8000   10.7000   -14.1000
Income Taxes
  4.5000   5.5000   7   6   2.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  .2000   5   6.7000   4.8000   -16.3000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.0100   0.2600   0.3500   0.2500   -0.8500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4.7000   -5.5000   9.4000   1.9000   -30.8000
Cash Flow from Investing Activities
  -2.4000   -3.6000   -6.5000   -7   -6.1000
Cash Flow from Financing
  -1.2000   -4.6000   -1   -1   16.4000
Decrease / Increase in Cash
  1.8000   -13.5000   .8000   -5.8000   -20.4000
Employees
  698   711   779   881   937