SUBSEA 7 S.A. DL 2/ LU0075646355 /
| 15.11.2024 08:10:18 | Diff. +0,040 | Volumen | Geld19:53:27 | Brief19:53:27 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 14,920EUR | +0,27% | 0 Umsatz: 0.000 |
-Geld Vol: - | -Brief Vol: - | 4,67 Mrd.EUR | - | - |
Aktiva
| 2013 IFRS in Mio. USD |
2014 IFRS in Mio. USD |
2015 IFRS in Mio. USD |
2016 IFRS in Mio. USD |
2017 IFRS in Mio. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 4.098 | 4.565 | 4.559 | 4.123,5000 | 4.688,1000 | ||||||
| Immaterielle Vermögensgegenstände | 24,6000 | 21,2000 | 18,6000 | 34,9000 | 81 | ||||||
| Finanzanlagen | 328,8000 | 377,6000 | 372,9000 | 403,7000 | 40 | ||||||
| Anlagevermögen | 7.220,7000 | 6.462,6000 | 5.827,9000 | 5.237,7000 | 5.562,3000 | ||||||
| Vorräte | 43,5000 | 59,1000 | 46,1000 | 39 | 36,7000 | ||||||
| Forderungen | 1.008 | 840,4000 | 584,1000 | 499,6000 | 497,3000 | ||||||
| Liquide Mitteln | 649,5000 | 572,6000 | 946,8000 | 1.676,4000 | 1.109,1000 | ||||||
| Umlaufvermögen | 3.136,6000 | 2.161,8000 | 2.026,3000 | 2.565,3000 | 2.182,4000 | ||||||
| Aktiva, gesamt | 10.357,3000 | 8.624,4000 | 7.854,2000 | 7.803 | 7.744,7000 | ||||||
Passiva
| 2013 IFRS in Mio. USD |
2014 IFRS in Mio. USD |
2015 IFRS in Mio. USD |
2016 IFRS in Mio. USD |
2017 IFRS in Mio. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 1.637,4000 | 1.674,1000 | 1.123,5000 | 468 | 892,9000 | ||||||
| Langfristige Schulden | 636,3000 | 576,2000 | 523,9000 | 12,2000 | 258,7000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 911,7000 | 578,1000 | 523,9000 | 12,2000 | 307,5000 | ||||||
| Rückstellungen | 224,2000 | 176,3000 | 203 | 231,2000 | 222,8000 | ||||||
| Verbindlichkeiten | 3.745,1000 | 3.062,7000 | 2.508 | 2.266,4000 | 1.803,7000 | ||||||
| Gezeichnetes Kapital | 703,6000 | 664,3000 | 654,7000 | 654,7000 | 654,7000 | ||||||
| Eigenkapital | 6.565,7000 | 5.586,9000 | 5.377,1000 | 5.583,5000 | 5.892,6000 | ||||||
| Minderheitenanteile | 46,5000 | -25,2000 | -30,9000 | -46,9000 | 48,4000 | ||||||
| Passiva, gesamt | 10.357,3000 | 8.624,4000 | 7.854,2000 | 7.803 | 7.744,7000 | ||||||
Gewinn- und Verlustrechnung
| 2013 IFRS in Mio. USD |
2014 IFRS in Mio. USD |
2015 IFRS in Mio. USD |
2016 IFRS in Mio. USD |
2017 IFRS in Mio. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 6.297,1000 | 6.869,9000 | 4.758,1000 | 3.566,7000 | 3.985,6000 | ||||||
| Abschreibungen (Gesamt) | - | 1.183,3000 | 520,9000 | 90,4000 | - | ||||||
| Betriebsergebnis | 573,4000 | -253,8000 | 143,8000 | 521 | 580,7000 | ||||||
| Zinsergebnis | - | - | - | - | - | ||||||
| Ergebnis vor Steuern | 510,8000 | -229,5000 | 184,9000 | 576,7000 | 554,5000 | ||||||
| Ertragsteuern | -160,9000 | -151,7000 | -221,9000 | -158,4000 | -99,9000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -2,3000 | 43,4000 | 20 | 17,7000 | ,2000 | ||||||
| Konzernjahresüberschuss | 347,6000 | -337,8000 | -17 | 436 | 454,8000 | ||||||
Pro Aktie
Cash Flow
| 2013 IFRS in Mio. USD |
2014 IFRS in Mio. USD |
2015 IFRS in Mio. USD |
2016 IFRS in Mio. USD |
2017 IFRS in Mio. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 980,5000 | 1.449,7000 | 1.048,6000 | 1.045,6000 | 209,3000 | ||||||
| Cash Flow aus Investitionstätigkeit | -678,7000 | -827,8000 | -554 | -198,9000 | -169,7000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -914,8000 | -720,2000 | -95,6000 | -121,2000 | -602 | ||||||
| Veränderung der liquiden Mittel | -613 | -98,3000 | 399 | 725,5000 | -562,4000 | ||||||
| Anzahl der Mitarbeiter | 14.000 | 13.000 | 9.800 | 8.500 | 10.500 | ||||||
