10/9/2024  2:43:37 PM Chg. - Volume Bid10/7/2024 Ask10/7/2024 Market Capitalization Dividend Y. P/E Ratio
237.00GBX - 1,660
Turnover(GBP): 3,934.2000
-Bid Size: - -Ask Size: - 97.11 mill.GBP - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  6.7000   8.8000   7.5000   7.3000   8.6000
Intangible Assets
  .7000   1.6000   1.7000   2.7000   2.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  17.6000   18.3000   19.2000   19.5000   20.6000
Accounts Receivable
  10.9000   14   12.3000   14.7000   15.4000
Cash and Cash Equivalents
  8.8000   19.8000   13.7000   13.3000   6.1000
Current Assets
  47.8000   61.2000   55   55.6000   53.4000
Total Assets
  70.4000   88.1000   77.3000   94   92.6000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  2.8000   2.9000   5.1000   4   4.3000
Long-term debt
  -   .2000   .1000   .1000   -
Liabilities to Banks
  0.0000   .2000   .1000   .1000   0.0000
Provisions
  1.4000   1   .8000   .5000   1.2000
Liabilities
  62.8000   84.6000   66.4000   147   130.9000
Share Capital
  19.5000   19.6000   19.6000   19.8000   19.7000
Total Equity
  7.6000   3.5000   10.9000   -53   -38.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  70.4000   88.1000   77.3000   94   92.6000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  112.1000   120.4000   116.5000   120.4000   117
Depreciation (total)
  -   -   -   -   -
Operating Result
  18   19.5000   11.5000   16.9000   17.4000
Interest Income
  -3.7000   -2.2000   -1.7000   -1.2000   -3.5000
Income Before Taxes
  14.3000   17.3000   9.8000   15.7000   13.9000
Income Taxes
  2.1000   2.6000   -1.6000   3.1000   2.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  12.2000   14.7000   11.4000   12.6000   11.7000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.3220   0.3870   0.2980   0.3250   0.3010
Dividend per Share
  0.0200   0.0800   0.1000   0.1500   0.1700

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  11.6000   13.6000   11   6.9000   2
Cash Flow from Investing Activities
  -1.7000   -5.3000   -2.8000   -3.3000   -3.4000
Cash Flow from Financing
  -5   2.7000   -14.3000   -4   -5.8000
Decrease / Increase in Cash
  4.9000   11   -6.1000   -.4000   -7.2000
Employees
  396   445   496   508   503