15/11/2024  17:32:26 Chg. +0.26 Volume Bid17:32:26 Ask17:32:26 Market Capitalization Dividend Y. P/E Ratio
48.64EUR +0.54% 0
Turnover: -
-Bid Size: - -Ask Size: - 2.68 bill.EUR 3.84% 28.83

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  230.8000   258.9000   1,299.2000   1,246.3000   1,147.3000
Intangible Assets
  1,144.4000   1,217.6000   1,259.7000   1,227.4000   1,102.4000
Long-Term Investments
  5.8000   7.4000   17.8000   11.5000   5.4000
Fixed Assets
  -   -   -   -   -
Inventories
  16.9000   15.5000   18.3000   17.3000   15.5000
Accounts Receivable
  135.8000   179.2000   166.9000   181.8000   170
Cash and Cash Equivalents
  64.2000   85   103.7000   103.6000   85.5000
Current Assets
  283.8000   330.8000   340.8000   355.7000   320.1000
Total Assets
  1,724.9000   1,874.6000   2,996.3000   2,928.4000   2,621.6000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  223.1000   215.1000   256.8000   294.5000   241.9000
Long-term debt
  455.1000   600.3000   1,504.7000   1,446.9000   1,298.8000
Liabilities to Banks
  518   644.9000   1,752   1,665.8000   1,615.8000
Provisions
  133   154.2000   126   105.7000   65.6000
Liabilities
  1,065.2000   1,206.4000   2,327.3000   2,301.5000   2,143.9000
Share Capital
  55.2820   55.5580   56.1720   56.5770   56.6470
Total Equity
  636.8000   653.9000   663.1000   617.3000   470.7000
Minority Interests
  22.8000   14.3000   5.9000   9.7000   7
Total liabilities equity
  1,724.9000   1,874.6000   2,996.3000   2,928.4000   2,621.6000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,123.3000   1,331   1,582.5000   1,591.1000   1,442.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  88   120.9000   165.2000   170.6000   93.4000
Interest Income
  -5.3000   -8.9000   -34.1000   -32.7000   -34
Income Before Taxes
  82.7000   117.8000   136.2000   144.8000   61.5000
Income Taxes
  10.8000   19   22   25.1000   12.8000
Minority Interests Profit
  -1.9000   -3.8000   -8.4000   -9.3000   -13.2000
Net Income
  70.1000   95   -14.2000   68.9000   35.4000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.2700   1.7200   -0.2500   1.2200   0.6300
Dividend per Share
  1.1000   1.3000   2.0000   2.0000   2.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  236.3000   252.4000   426   478.4000   380.3000
Cash Flow from Investing Activities
  -238   -238.5000   -190.6000   -128.7000   -120.1000
Cash Flow from Financing
  9.3000   6.9000   -216.7000   -346.5000   -281.7000
Decrease / Increase in Cash
  7.7000   20.8000   19.5000   5.1000   -18.1000
Employees
  4,577   7,536   12,514   12,210   10,003