12/11/2024  08:16:10 Chg. +0.250 Volume Bid17:36:53 Ask17:36:53 Market Capitalization Dividend Y. P/E Ratio
31.850EUR +0.79% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 388.99 mill.EUR 1.72% 29.91

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  16   19.6000   32.8000   35.7000   39.5000
Intangible Assets
  25.5000   25.9000   75.9000   68.7000   57
Long-Term Investments
  .3000   .2000   .4000   .2000   .5000
Fixed Assets
  -   -   -   -   -
Inventories
  18.1000   16   24.5000   27.9000   58.5000
Accounts Receivable
  19   24   38.9000   39.1000   34.8000
Cash and Cash Equivalents
  46.6000   56.4000   26.5000   24.1000   23.8000
Current Assets
  90   108.1000   105.9000   117   127.2000
Total Assets
  137.7000   158.9000   258   263.8000   275.3000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  2.8000   3.4000   7.1000   6.9000   6.5000
Long-term debt
  4.5000   4.3000   3   62.6000   68.9000
Liabilities to Banks
  6.9000   8.1000   75.8000   73   76.9000
Provisions
  8.7000   8.6000   16.4000   14.2000   12.6000
Liabilities
  25.7000   28.7000   114.3000   105.9000   123
Share Capital
  11.7950   11.8530   11.8610   11.9210   11.9690
Total Equity
  112.1000   130.3000   143.7000   157.8000   152.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  137.7000   158.9000   258   263.8000   275.3000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  144.9000   146.9000   184.9000   209.8000   187.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  24.1000   26.9000   24.2000   28.8000   15
Interest Income
  0.0000   .2000   -.9200   -.7000   -.6700
Income Before Taxes
  24.1000   27.2000   22.9000   28   14.1000
Income Taxes
  .4000   4   6.5000   6.5000   4.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  19.8000   22.1000   19.6000   25.6000   9

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.6800   1.8700   1.6500   2.1600   0.7500
Dividend per Share
  0.7000   0.7500   0.7700   0.8000   0.8200

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  39.8000   26   16.3000   30   12
Cash Flow from Investing Activities
  -6.8000   -8.7000   -86.7000   -15.6000   -10.8000
Cash Flow from Financing
  -8   -8.7000   40.6000   -16   -.9000
Decrease / Increase in Cash
  24.9000   8.7000   -29.9000   -1.6000   .2000
Employees
  540   583   976   1,086   1,228