08/11/2024  08:00:40 Chg. -0.150 Volume Bid09:31:42 Ask09:31:42 Market Capitalization Dividend Y. P/E Ratio
32.850EUR -0.45% 0
Turnover: 0.000
33.050Bid Size: 100 33.400Ask Size: 100 401.75 mill.EUR 1.66% 30.89

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  35.7000   39.5000   47.3000   55.4000   58.7000
Intangible Assets
  68.7000   57   56.4000   50.8000   51.4000
Long-Term Investments
  .2000   .5000   .4000   .6000   3.6000
Fixed Assets
  -   -   -   -   -
Inventories
  27.9000   58.5000   56   68   88.8000
Accounts Receivable
  39.1000   34.8000   34.1000   34.8000   37.2000
Cash and Cash Equivalents
  24.1000   23.8000   22.7000   37.6000   47.2000
Current Assets
  117   127.2000   129.1000   156.3000   206.4000
Total Assets
  263.8000   275.3000   299.4000   331.9000   368.5000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  6.9000   6.5000   12.3000   8.5000   11.4000
Long-term debt
  62.6000   68.9000   90.4000   106.3000   83.8000
Liabilities to Banks
  73   76.9000   100   120.2000   99.7000
Provisions
  14.2000   12.6000   10.3000   11.8000   13.8000
Liabilities
  105.9000   123   140.4000   159.4000   162.8000
Share Capital
  11.9210   11.9690   12.0300   12.1030   12.1280
Total Equity
  157.8000   152.2000   159   172.5000   205.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  263.8000   275.3000   299.4000   331.9000   368.5000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  209.8000   187.8000   221.6000   250.1000   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  28.8000   15   19.1000   33.7000   -
Interest Income
  -.7000   -.6700   -   -   -
Income Before Taxes
  28   14.1000   18.3000   33   -
Income Taxes
  6.5000   4.2000   2.2000   4.6000   -
Minority Interests Profit
  -   -   -   -   -
Net Income
  25.6000   9   14.4000   25.2000   -

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  2.1600   0.7500   1.2000   2.0900   3.3000
Dividend per Share
  0.8000   0.8200   0.8400   0.9000   0.9500

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  30   12   21.3000   31.8000   -
Cash Flow from Investing Activities
  -15.6000   -10.8000   -27.7000   -21.8000   -
Cash Flow from Financing
  -16   -.9000   5.5000   5.2000   -
Decrease / Increase in Cash
  -1.6000   .2000   -1   15.2000   -
Employees
  1,086   1,228   1,302   1,319   1,398