11/12/2024  5:23:18 PM Chg. -0.08 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
37.75EUR -0.20% 1,207
Turnover: 45,000.48
-Bid Size: - -Ask Size: - 3.77 bill.EUR 5.82% 6.00

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1,881.5000   1,927.7000   1,936   2,144   2,632.5000
Intangible Assets
  510.8000   496.4000   498.8000   493.4000   490.9000
Long-Term Investments
  810.9000   683.5000   662.3000   630.3000   859.5000
Fixed Assets
  -   -   -   -   -
Inventories
  801.7000   1,182.8000   1,137.8000   890.2000   983.5000
Accounts Receivable
  2,317.9000   2,444.4000   2,532.9000   1,735.9000   1,700.7000
Cash and Cash Equivalents
  2,732.3000   2,003.3000   2,790.4000   2,385.8000   2,460.8000
Current Assets
  6,444.8000   6,248.5000   6,958.4000   6,791.7000   7,001
Total Assets
  10,728.9000   10,378.4000   11,054.1000   11,621.4000   12,250.8000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  2,915.9000   2,818   3,402.4000   2,615.3000   2,826.6000
Long-term debt
  1,310.6000   1,287.3000   882.9000   1,087.6000   1,066.7000
Liabilities to Banks
  1,938.2000   1,880.8000   1,707.3000   1,756.1000   1,806.6000
Provisions
  2,091.2000   2,047   2,010.4000   2,022.8000   2,213.9000
Liabilities
  7,408.2000   7,113.8000   7,656.4000   7,967.6000   8,394.9000
Share Capital
  114   110   110   110   110
Total Equity
  3,320.6000   3,264.6000   3,397.7000   3,653.8000   3,855.9000
Minority Interests
  281.6000   78.6000   27.2000   33.1000   33.7000
Total liabilities equity
  10,728.9000   10,378.4000   11,054.1000   11,621.4000   12,250.8000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  13,123.5000   12,400.5000   13,508.7000   15,221.8000   15,668.6000
Depreciation (total)
  475.1000   430.3000   386.2000   394.4000   510.7000
Operating Result
  341   424.9000   448.4000   558.2000   602.6000
Interest Income
  -24.4000   -3.8000   -27.1000   -27.4000   -25.3000
Income Before Taxes
  316.6000   421.1000   421.2000   530.8000   577.2000
Income Taxes
  134.1000   139.1000   128.8000   168   198.7000
Minority Interests Profit
  -26.2000   -4.3000   -13.5000   -9.2000   -6.9000
Net Income
  156.3000   277.7000   278.9000   353.5000   371.7000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.5200   2.7100   2.7200   3.4500   3.6200
Dividend per Share
  0.6500   0.9500   1.3000   1.3000   0.9000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,240.4000   264.2000   1,345.2000   736.2000   1,075.9000
Cash Flow from Investing Activities
  -320.2000   -434.4000   -333.3000   -587.9000   -593.3000
Cash Flow from Financing
  -117.5000   -564.2000   -234.5000   -534.2000   -411.6000
Decrease / Increase in Cash
  802.6000   -734.4000   777.4000   -385.9000   71
Employees
  73,315   71,839   72,904   75,460   76,919