11/11/2024  17:29:50 Chg. +0.18 Volume Bid17:30:00 Ask17:30:00 Market Capitalization Dividend Y. P/E Ratio
37.83EUR +0.46% 466
Turnover: 16,618.75
-Bid Size: - -Ask Size: - 3.79 bill.EUR 5.79% 6.03

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  2,102.4000   2,154.2000   2,225.6000   2,145.5000   2,015.1000
Intangible Assets
  535.7000   536.5000   530.4000   501.8000   535.7000
Long-Term Investments
  418.7000   752.7000   706.9000   690.5000   873.9000
Fixed Assets
  -   -   -   -   -
Inventories
  705.7000   818.4000   1,031.6000   1,105   849.4000
Accounts Receivable
  2,548.8000   2,629.7000   2,535.5000   2,697.6000   2,473.6000
Cash and Cash Equivalents
  1,952.5000   1,700.2000   1,375   1,712   1,924
Current Assets
  6,037.1000   5,851.7000   5,591.2000   6,144.5000   5,769.1000
Total Assets
  10,382.2000   10,386.1000   10,137.7000   10,560.8000   10,275.5000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  3,067.8000   2,910.2000   2,724.1000   2,936.1000   2,729.8000
Long-term debt
  1,318.3000   1,298.7000   1,266   1,381.7000   1,176.7000
Liabilities to Banks
  1,559.1000   1,732   1,650   2,117.2000   1,975.7000
Provisions
  1,687.8000   1,763.4000   1,805.7000   1,827.2000   1,932.3000
Liabilities
  7,149.7000   7,236.3000   6,975.1000   7,322   7,131.2000
Share Capital
  114   114   114   114   114
Total Equity
  3,232.4000   3,149.8000   3,162.5000   3,238.8000   3,144.3000
Minority Interests
  141.3000   211.1000   301   321.8000   259.6000
Total liabilities equity
  10,382.2000   10,386.1000   10,137.7000   10,560.8000   10,275.5000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  12,381.5000   13,713.8000   12,983.2000   12,475.7000   12,475.7000
Depreciation (total)
  435.7000   411.5000   401.2000   433.3000   438
Operating Result
  299   334.8000   207.2000   261.6000   282
Interest Income
  -   -   -50.8000   -31.6000   -26.2000
Income Before Taxes
  279.3000   343.3000   156.5000   230   255.8000
Income Taxes
  90.9000   104   46.4000   73.8000   108.3000
Minority Interests Profit
  -13.5000   -44.3000   -49.4000   -42.7000   -19.5000
Net Income
  174.9000   195   60.6000   113.6000   128

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.5300   1.7500   0.5800   1.1100   1.2500
Dividend per Share
  0.5500   0.6000   0.2000   0.4500   0.5000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  690.4000   501.1000   268.8000   693.7000   805.3000
Cash Flow from Investing Activities
  -523.6000   -616.1000   -447.2000   -332.4000   -435.3000
Cash Flow from Financing
  -20.2000   -81.7000   -176.3000   -6.5000   -142.4000
Decrease / Increase in Cash
  146.7000   -196.6000   -354.7000   354.8000   277.6000
Employees
  73,600   76,866   74,010   73,100   72,906