11/12/2024  5:23:18 PM Chg. -0.08 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
37.75EUR -0.20% 1,207
Turnover: 45,000.48
-Bid Size: - -Ask Size: - 3.77 bill.EUR 5.82% 6.00

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  2,632.5000   2,571   2,533.1000   2,743.5000   2,884.3900
Intangible Assets
  490.9000   482.6000   968.9000   24.8000   486.0700
Long-Term Investments
  859.5000   840.7000   858.6000   1,086.5000   659.6000
Fixed Assets
  -   -   -   5,292   5,477.3200
Inventories
  983.5000   1,069.9000   969.1000   1,068.7000   1,256.0300
Accounts Receivable
  1,700.7000   1,511.9000   1,447.4000   1,681   1,693.3000
Cash and Cash Equivalents
  2,460.8000   2,857   2,963.3000   2,701.8000   3,450.6200
Current Assets
  7,001   6,981.1000   7,236.2000   7,391.7000   8,228.8800
Total Assets
  12,250.8000   12,134.4000   12,225.8000   12,683.8000   13,706.2000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  2,826.6000   2,462.8000   2,421.4000   2,569   2,790.7600
Long-term debt
  1,066.7000   992.1000   710.6000   740.2000   626.2000
Liabilities to Banks
  1,806.6000   1,444.9000   1,493.6000   -   -
Provisions
  2,213.9000   2,512.4000   2,488.9000   2,582.7000   2,493.6900
Liabilities
  8,394.9000   8,026.2000   8,154   8,658.6000   9,296.8400
Share Capital
  110   110   102.6000   -   -
Total Equity
  3,855.9000   4,108.2000   4,071.8000   4,025.2000   4,390.9200
Minority Interests
  33.7000   22.1000   24.3000   -22.4000   18.4400
Total liabilities equity
  12,250.8000   12,134.4000   12,225.8000   12,683.8000   13,706.2000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  15,668.6000   14,749.7000   15,298.5000   17,025.8000   17,666.5400
Depreciation (total)
  510.7000   543.8000   549.6000   550.8000   538.1100
Operating Result
  602.6000   630.7000   896.1000   706.4000   880.1900
Interest Income
  -25.3000   -20.6000   -12.5000   10.7000   44.1300
Income Before Taxes
  577.2000   610.1000   883.5000   717   924.3200
Income Taxes
  198.7000   211   287.1000   236.9000   290.9200
Minority Interests Profit
  -6.9000   -3.8000   -10.7000   -7.7000   2.8800
Net Income
  371.7000   395.2000   585.7000   472.5000   630.5000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  3.6200   3.8500   5.7100   4.6000   6.3000
Dividend per Share
  0.9000   6.9000   2.0000   2.0000   2.2000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,075.9000   1,279.7000   1,220.6000   812.9000   1,816.5000
Cash Flow from Investing Activities
  -593.3000   -349.6000   -377.6000   -560.4000   -654.8700
Cash Flow from Financing
  -411.6000   -495.9000   -743.9000   -503.7000   -430.5800
Decrease / Increase in Cash
  71   434.2000   99.1000   -   -
Employees
  76,919   74,340   73,606   72,740   77,136