01/11/2024  17:35:08 Chg. +0.350 Volume Bid01/11/2024 Ask01/11/2024 Market Capitalization Dividend Y. P/E Ratio
36.600EUR +0.97% 3,601
Turnover: 132,195.344
-Bid Size: - -Ask Size: - 3.65 bill.EUR 6.01% 5.81

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1,927.7000   1,936   2,144   2,632.5000   2,571
Intangible Assets
  496.4000   498.8000   493.4000   490.9000   482.6000
Long-Term Investments
  683.5000   662.3000   630.3000   859.5000   840.7000
Fixed Assets
  -   -   -   -   -
Inventories
  1,182.8000   1,137.8000   890.2000   983.5000   1,069.9000
Accounts Receivable
  2,444.4000   2,532.9000   1,735.9000   1,700.7000   1,511.9000
Cash and Cash Equivalents
  2,003.3000   2,790.4000   2,385.8000   2,460.8000   2,857
Current Assets
  6,248.5000   6,958.4000   6,791.7000   7,001   6,981.1000
Total Assets
  10,378.4000   11,054.1000   11,621.4000   12,250.8000   12,134.4000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  2,818   3,402.4000   2,615.3000   2,826.6000   2,462.8000
Long-term debt
  1,287.3000   882.9000   1,087.6000   1,066.7000   992.1000
Liabilities to Banks
  1,880.8000   1,707.3000   1,756.1000   1,806.6000   1,444.9000
Provisions
  2,047   2,010.4000   2,022.8000   2,213.9000   2,512.4000
Liabilities
  7,113.8000   7,656.4000   7,967.6000   8,394.9000   8,026.2000
Share Capital
  110   110   110   110   110
Total Equity
  3,264.6000   3,397.7000   3,653.8000   3,855.9000   4,108.2000
Minority Interests
  78.6000   27.2000   33.1000   33.7000   22.1000
Total liabilities equity
  10,378.4000   11,054.1000   11,621.4000   12,250.8000   12,134.4000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  12,400.5000   13,508.7000   15,221.8000   15,668.6000   14,749.7000
Depreciation (total)
  430.3000   386.2000   394.4000   510.7000   543.8000
Operating Result
  424.9000   448.4000   558.2000   602.6000   630.7000
Interest Income
  -3.8000   -27.1000   -27.4000   -25.3000   -20.6000
Income Before Taxes
  421.1000   421.2000   530.8000   577.2000   610.1000
Income Taxes
  139.1000   128.8000   168   198.7000   211
Minority Interests Profit
  -4.3000   -13.5000   -9.2000   -6.9000   -3.8000
Net Income
  277.7000   278.9000   353.5000   371.7000   395.2000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.7100   2.7200   3.4500   3.6200   3.8500
Dividend per Share
  0.9500   1.3000   1.3000   0.9000   6.9000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  264.2000   1,345.2000   736.2000   1,075.9000   1,279.7000
Cash Flow from Investing Activities
  -434.4000   -333.3000   -587.9000   -593.3000   -349.6000
Cash Flow from Financing
  -564.2000   -234.5000   -534.2000   -411.6000   -495.9000
Decrease / Increase in Cash
  -734.4000   777.4000   -385.9000   71   434.2000
Employees
  71,839   72,904   75,460   76,919   74,340