STOREBRAND ASA NK 5/ NO0003053605 /
| 07/11/2024 14:53:45 | Chg. -0.120 | Volume | Bid14:53:45 | Ask14:53:45 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 10.570EUR | -1.12% | - Turnover: - |
10.570Bid Size: - | 10.580Ask Size: - | 4.99 bill.EUR | - | - |
Assets
| 2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 473 | 454 | 500 | 490 | 543 | ||||||
| Intangible Assets | 5,993 | 5,710 | 5,810 | 4,858 | 6,295 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 5,607 | 5,514 | 5,762 | 3,737 | 5,526 | ||||||
| Cash and Cash Equivalents | - | - | - | - | - | ||||||
| Current Assets | - | - | - | - | - | ||||||
| Total Assets | 450,381 | 492,287 | 521,329 | 519,684 | 568,943 | ||||||
Liabilities
| 2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 427,867 | 467,546 | 494,383 | 492,047 | 538,110 | ||||||
| Share Capital | 11,720 | 11,722 | 11,724 | 11,726 | 12,855 | ||||||
| Total Equity | 22,514 | 24,741 | 26,946 | 27,637 | 30,832 | ||||||
| Minority Interests | 89 | 366 | 520 | 54 | 99 | ||||||
| Total liabilities equity | 450,381 | 492,287 | 521,329 | 519,684 | 568,943 | ||||||
Income Statement
| 2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | - | - | - | - | - | ||||||
| Depreciation (total) | 741 | 431 | 437 | 406 | 536 | ||||||
| Operating Result | 2,770 | 3,198 | 24 | 2,981 | 3,329 | ||||||
| Interest Income | -576 | -597 | -462 | -475 | -925 | ||||||
| Income Before Taxes | 2,198 | 2,602 | -438 | 2,506 | 2,404 | ||||||
| Income Taxes | 214 | 516 | -1,821 | 364 | -2 | ||||||
| Minority Interests Profit | -5 | -22 | -205 | -25 | -31 | ||||||
| Net Income | 1,971 | 2,063 | 1,178 | 2,118 | 2,375 | ||||||
Per Share
Cash Flow
| 2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 3,945 | 7,653 | -2,286 | 1,576 | 739 | ||||||
| Cash Flow from Investing Activities | 147 | -1,612 | -469 | -4 | -261 | ||||||
| Cash Flow from Financing | -3,416 | -4,783 | 413 | -816 | -659 | ||||||
| Decrease / Increase in Cash | 675 | 1,259 | -2,341 | 757 | -181 | ||||||
| Employees | 2,138 | 2,232 | 2,298 | 1,745 | 1,795 | ||||||
