2/24/2023  4:16:40 PM Chg. - Volume Bid11:25:30 AM Ask11:25:30 AM Market Capitalization Dividend Y. P/E Ratio
149.20EUR - 9
Turnover: 1,347
-Bid Size: - -Ask Size: - 306.59 mill.EUR 4.14% 8.99

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  254.3000   254.8000   262.4000   269.1000   287.4000
Intangible Assets
  49.1000   47.8000   128.1000   119.3000   147.5000
Long-Term Investments
  11   11.1000   10.6000   11.2000   1.8000
Fixed Assets
  314.4000   313.8000   401.2000   399.7000   436.8000
Inventories
  96.7000   97.9000   101.3000   103.2000   158.6000
Accounts Receivable
  125   134.7000   137.7000   128.7000   145.8000
Cash and Cash Equivalents
  84.4000   105.3000   128.6000   130   137.1000
Current Assets
  412.8000   448.2000   458   511.1000   565.9000
Total Assets
  749.6000   784.4000   896.1000   973.8000   1,084.7000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  46   47.2000   48.9000   51.5000   63.3000
Long-term debt
  2.3000   3.6000   4   5.5000   2.1000
Liabilities to Banks
  40.6000   47.7000   43.6000   51.9000   55.4000
Provisions
  68   68.3000   78.4000   89.4000   86.1000
Liabilities
  299.5000   306.9000   409.6000   442.4000   474.7000
Share Capital
  17.5560   17.5560   17.5560   17.5560   17.5560
Total Equity
  450.1000   477.5000   486.5000   531.4000   610
Minority Interests
  7.8000   7.6000   .4000   2.8000   4.7000
Total liabilities equity
  749.6000   784.4000   896.1000   973.8000   1,084.7000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  1,277.4000   1,332.4000   1,398.2000   1,433   1,590.5000
Depreciation (total)
  33.3000   31.3000   56.5000   68.3000   71
Operating Result
  84   81.9000   85.9000   120.8000   124.5000
Interest Income
  -1.8000   -1.9000   -2.3000   -2.4000   -1.8000
Income Before Taxes
  82.2000   80.2000   83.1000   119   127.9000
Income Taxes
  26.3000   26.4000   26.8000   38.3000   33.3000
Minority Interests Profit
  -.3000   -.1000   1.8000   .1000   -1.9000
Net Income
  55.5000   53.7000   58.2000   80.8000   92.7000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  8.6800   8.3900   9.0900   12.6000   14.4600
Dividend per Share
  4.0900   4.0900   4.0900   5.0000   5.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  86.5000   80.7000   117   177.2000   111.4000
Cash Flow from Investing Activities
  -45   -35.9000   -31.6000   -123.7000   -51.1000
Cash Flow from Financing
  -24.9000   -24.2000   -62.9000   -49.2000   -57.2000
Decrease / Increase in Cash
  14.4000   20.9000   23.3000   1.4000   7.1000
Employees
  5,308   5,333   5,533   5,545   5,697