14/11/2024  15:29:53 Chg. -0.40 Volume Bid17:16:46 Ask17:21:46 Market Capitalization Dividend Y. P/E Ratio
119.20EUR -0.33% 150
Turnover: 12,953.20
-Bid Size: - -Ask Size: - 302.02 mill.EUR 4.20% 8.86

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  242.5000   258.5000   254.3000   254.8000   262.4000
Intangible Assets
  39.5000   49.8000   49.1000   47.8000   128.1000
Long-Term Investments
  0.0000   0.0000   11   11.1000   10.6000
Fixed Assets
  282   308.3000   314.4000   313.8000   401.2000
Inventories
  71.2000   92.5000   96.7000   97.9000   101.3000
Accounts Receivable
  123   122.5000   125   134.7000   137.7000
Cash and Cash Equivalents
  70.9000   70.1000   84.4000   105.3000   128.6000
Current Assets
  341   385.8000   412.8000   448.2000   458
Total Assets
  641.9000   714.2000   749.6000   784.4000   896.1000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  44.4000   46.4000   46   47.2000   48.9000
Long-term debt
  1   1.9000   2.3000   3.6000   4
Liabilities to Banks
  31.5000   43.2000   40.6000   47.7000   43.6000
Provisions
  38.8000   62.8000   68   68.3000   78.4000
Liabilities
  237.2000   289   299.5000   306.9000   409.6000
Share Capital
  17.6000   17.5560   17.5560   17.5560   17.5560
Total Equity
  404.7000   425.2000   450.1000   477.5000   486.5000
Minority Interests
  .7000   7.4000   7.8000   7.6000   .4000
Total liabilities equity
  641.9000   714.2000   749.6000   784.4000   896.1000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,216.6000   1,231   1,277.4000   1,332.4000   1,398.2000
Depreciation (total)
  31   32.7000   33.3000   31.3000   56.5000
Operating Result
  81.5000   70.3000   84   81.9000   85.9000
Interest Income
  -1.2000   -1.8000   -1.8000   -1.9000   -2.3000
Income Before Taxes
  81.2000   68.1000   82.2000   80.2000   83.1000
Income Taxes
  25.5000   22.4000   26.3000   26.4000   26.8000
Minority Interests Profit
  .4000   .4000   -.3000   -.1000   1.8000
Net Income
  56.1000   46   55.5000   53.7000   58.2000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  8.7700   7.2000   8.6800   8.3900   9.0900
Dividend per Share
  4.8700   3.3100   4.0900   4.0900   4.0900

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  78.9000   95.4000   86.5000   80.7000   117
Cash Flow from Investing Activities
  44.6000   -61.4000   -45   -35.9000   -31.6000
Cash Flow from Financing
  -167.8000   -34.6000   -24.9000   -24.2000   -62.9000
Decrease / Increase in Cash
  -42.2000   -.8000   14.4000   20.9000   23.3000
Employees
  5,032   5,251   5,308   5,333   5,533