11/14/2024  2:38:55 PM Chg. +0.40 Volume Bid2:47:08 PM Ask2:47:13 PM Market Capitalization Dividend Y. P/E Ratio
120.00EUR +0.33% 142
Turnover: 11,999.60
119.20Bid Size: 8 120.20Ask Size: 15 304.05 mill.EUR 4.17% 8.92

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  190.5000   203.5000   210.7000   218.7000   234.6000
Intangible Assets
  42.2000   43.6000   44.4000   41.9000   42.1000
Long-Term Investments
  0.0000   0.0000   0.0000   1.7000   .1000
Fixed Assets
  232.8000   247.1000   255.0500   262.3000   276.8000
Inventories
  63.7000   69.6000   66.2000   65.5000   69.7000
Accounts Receivable
  99.6000   110.6000   115.1000   116   115.7000
Cash and Cash Equivalents
  85   102.6000   94.8000   103.9000   113
Current Assets
  371.8000   409.9000   411   425.1000   454.7000
Total Assets
  620.1000   669.7000   684.2000   702.5000   751.3000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  39.7000   41.7000   46.4000   42.1000   44.2000
Long-term debt
  27.9000   9.3000   2   2.5000   2.5000
Liabilities to Banks
  44.2000   33   35.2000   28.1000   37.3000
Provisions
  64.1000   60.9000   51.7000   46.3000   37
Liabilities
  249.2000   243.7000   235.5000   217.3000   244.8000
Share Capital
  17.6000   17.6000   17.5560   17.6000   17.6000
Total Equity
  370.9000   426   448.8000   485.2000   506.5000
Minority Interests
  2.3000   2.4000   2.8000   1.4000   1.1000
Total liabilities equity
  620.1000   669.7000   684.2000   702.5000   751.3000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  986   1,106.8000   1,141.7000   1,166   1,208.7000
Depreciation (total)
  25.2000   29.7000   25.9000   29   29.9000
Operating Result
  85.6000   104.5000   95.3000   99.9000   97
Interest Income
  -1.7000   -.9000   -.3000   -.8000   -.7000
Income Before Taxes
  83.9000   103.5000   94.6000   99.1000   96.2000
Income Taxes
  25.7000   33.2000   29.1000   30.6000   30.2000
Minority Interests Profit
  -.3000   -.1000   -.3000   .4000   .3000
Net Income
  57.9000   70.2000   65.1000   68.9000   66.3000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  9.0400   10.9500   10.1700   10.7500   10.3500
Dividend per Share
  3.3700   4.8700   4.8700   4.8700   25.4500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  93   92.7000   71.8000   80.9000   93.9000
Cash Flow from Investing Activities
  -86.3000   -28.1000   -34   -26.8000   -53
Cash Flow from Financing
  -32.3000   -47.1000   -46.3000   -43.6000   -32.4000
Decrease / Increase in Cash
  -21.7000   17.6000   -7.8000   9.2000   9.1000
Employees
  4,249   4,695   4,689   4,791   4,979