11/8/2024  2:24:00 PM Chg. +1.250 Volume Bid2:24:00 PM Ask2:24:00 PM Market Capitalization Dividend Y. P/E Ratio
334.500EUR +0.38% -
Turnover: -
334.500Bid Size: - 335.450Ask Size: - 224.72 bill.EUR - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  1,264.0200   1,391.1660   1,545.5680   1,639.1050   1,659.1400
Intangible Assets
  710.3820   840.7790   1,029.2180   1,710.9380   1,930.8080
Long-Term Investments
  215.5320   240.3130   324.5140   329.5260   317.9720
Fixed Assets
  10,863.5240   14,339.2790   19,328.8370   23,509.3320   25,652.5190
Inventories
  -   -   -   -   -
Accounts Receivable
  7,496.3680   8,095.0710   7,846.8920   9,728.2120   11,776.7750
Cash and Cash Equivalents
  5,061.3600   6,126.8530   8,415.3300   8,168.1740   7,889.8330
Current Assets
  13,585.5590   15,450.6010   17,749.7560   19,666.5110   21,610.8710
Total Assets
  24,449.0830   29,789.8800   37,078.5930   43,175.8430   47,263.3900

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  1,348.8020   1,646.6410   1,349.8740   2,274.0570   2,559.4850
Long-term debt
  19.6760   16.2470   54.0520   53.4730   45.8930
Liabilities to Banks
  5.3000   6.4000   7.8000   12.1000   -
Provisions
  125.7000   133.2000   -   -   -
Liabilities
  13,724.4950   14,962.1890   19,579.4200   23,078.7290   24,516.3020
Share Capital
  .0150   .0150   .0150   .0150   .0150
Total Equity
  10,724.5880   14,827.6910   17,499.1730   20,097.1140   22,747.0880
Minority Interests
  359.8350   418.6830   498.6370   567.6600   640.9910
Total liabilities equity
  24,449.0830   29,789.8800   37,078.5930   43,175.8430   47,263.3900

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  41,603.4280   43,215.0130   44,327.0390   50,533.3890   61,594.3050
Depreciation (total)
  926.7760   892.7600   -   1,891.2420   2,088.2160
Operating Result
  5,841.0410   6,305.0740   6,513.6440   7,621.5290   9,367.1810
Interest Income
  36.7980   64.5450   36.2600   -26.1270   -2.1870
Income Before Taxes
  5,808.0930   6,251.7970   6,774.3310   7,761.1160   9,196.1670
Income Taxes
  1,593.4990   1,405.5560   1,589.0180   1,770.5710   2,207.2070
Minority Interests Profit
  -154.6870   -67.1290   -77.4740   -83.7360   -111.7910
Net Income
  4,059.9070   4,779.1120   5,107.8390   5,906.8090   6,877.1690

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  6.4600   7.4900   8.0300   9.3100   10.8700
Dividend per Share
  2.6600   2.9200   3.2000   3.5200   3.8800

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,026.6910   6,626.9530   8,215.1520   8,975.1480   9,541.1290
Cash Flow from Investing Activities
  -1,249.6040   -1,755.5760   -1,894.5190   -4,309.7660   -4,260.6290
Cash Flow from Financing
  -3,709.0280   -3,767.1710   -4,049.0920   -4,926.3370   -5,311.0260
Decrease / Increase in Cash
  934.5000   1,065.4930   2,288.4770   -247.1560   -278.3410
Employees
  459,000   492,000   506,000   624,000   -