11/12/2024  8:08:08 AM Chg. +1.48 Volume Bid1:02:33 PM Ask1:02:33 PM Market Capitalization Dividend Y. P/E Ratio
87.74EUR +1.72% 0
Turnover: 0.00
88.24Bid Size: 170 88.28Ask Size: 170 45.03 bill.EUR 2.25% 16.87

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  11,654   11,590   11,335   11,707   11,072
Intangible Assets
  2,662   2,603   2,526   2,709   2,505
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  27,259   26,859   27,625   32,180   28,479
Inventories
  5,875   6,041   6,252   6,200   5,362
Accounts Receivable
  4,935   5,134   4,968   4,813   4,597
Cash and Cash Equivalents
  3,738   3,284   2,688   4,987   8,443
Current Assets
  16,508   16,058   16,417   17,803   20,147
Total Assets
  43,767   42,917   44,042   49,983   48,626

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  5,805   6,027   6,116   6,000   5,897
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  511   584   576   604   535
Liabilities
  24,627   24,065   25,780   30,203   30,423
Share Capital
  2,221   2,214   2,186   2,179   2,131
Total Equity
  18,765   18,468   17,931   19,416   17,892
Minority Interests
  375   384   331   364   311
Total liabilities equity
  43,767   42,917   44,042   49,983   48,626

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  39,093   40,810   41,774   42,573   38,128
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,818   3,028   3,122   3,390   2,855
Interest Income
  -541   -448   189   -468   -419
Income Before Taxes
  1,768   2,063   987   2,085   985
Income Taxes
  416   438   490   631   526
Minority Interests Profit
  -41   -59   -77   -48   -33
Net Income
  1,311   1,566   420   1,406   456

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.3600   2.8300   0.7700   2.5900   0.8500
Dividend per Share
  1.2600   1.3000   1.3300   0.0000   1.3300

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,965   2,765   2,492   3,804   4,711
Cash Flow from Investing Activities
  -1,693   -2,033   -3,419   -1,573   194
Cash Flow from Financing
  -1,911   -1,117   379   59   -1,300
Decrease / Increase in Cash
  -1,639   -385   -548   2,290   3,456
Employees
  172,696   179,149   181,001   180,941   168,460