13/11/2024  08:04:51 Chg. -2.0400 Volume Bid09:24:56 Ask09:25:03 Market Capitalization Dividend Y. P/E Ratio
86.2200EUR -2.31% 0
Turnover: 0.0000
86.6800Bid Size: 300 86.7200Ask Size: 300 44.04 bill.EUR 2.30% 16.51

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  11,335   11,707   11,072   11,663   12,163
Intangible Assets
  2,526   2,709   2,505   2,705   4,026
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  27,625   32,180   28,479   31,042   33,926
Inventories
  6,252   6,200   5,362   6,598   7,219
Accounts Receivable
  4,968   4,813   4,597   5,104   5,178
Cash and Cash Equivalents
  2,688   4,987   8,443   6,943   6,134
Current Assets
  16,417   17,803   20,147   20,542   21,451
Total Assets
  44,042   49,983   48,626   51,584   55,377

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  6,116   6,000   5,897   6,903   7,266
Long-term debt
  -   -   -   11,668   11,288
Liabilities to Banks
  -   -   -   -   -
Provisions
  576   604   535   4,114   4,265
Liabilities
  25,780   30,203   30,423   30,458   32,223
Share Capital
  2,186   2,179   2,131   -   -
Total Equity
  17,931   19,416   17,892   20,715   22,711
Minority Interests
  331   364   311   411   443
Total liabilities equity
  44,042   49,983   48,626   51,584   55,377

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  41,774   42,573   38,128   44,160   51,197
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,122   3,390   2,855   4,507   5,337
Interest Income
  189   -468   -419   -   -
Income Before Taxes
  987   2,085   985   3,533   4,183
Income Taxes
  490   631   526   919   1,082
Minority Interests Profit
  -77   -48   -33   -93   -98
Net Income
  420   1,406   456   2,521   3,003

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.7700   2.5900   0.8500   4.7600   5.8400
Dividend per Share
  1.3300   0.0000   1.3300   1.6300   1.6300

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,492   3,804   4,711   4,439   5,711
Cash Flow from Investing Activities
  -3,419   -1,573   194   -2,199   -4,838
Cash Flow from Financing
  379   59   -1,300   -3,789   -1,850
Decrease / Increase in Cash
  -548   2,290   3,456   -   -
Employees
  181,001   180,941   168,460   166,880   169,432