15/11/2024  22:10:00 Chg. +1.13 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
164.56USD +0.69% 1.13 mill.
Turnover: 129.12 mill.
159.20Bid Size: 100 169.46Ask Size: 100 34.88 bill.USD 3.94% 34.72

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  65.7460   109.1240   71.1260   92.8680   99.0620
Current Assets
  -   -   -   -   -
Total Assets
  8,532.3770   9,395.8480   10,474.4770   12,167.4580   27,456.2620

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,610.6830   6,459.7240   6,688.5010   8,089.1840   12,042.3130
Share Capital
  1.2950   1.3140   1.3390   1.3390   2.1130
Total Equity
  2,921.6940   2,936.1240   3,785.9760   4,078.2740   15,413.9490
Minority Interests
  381.7330   388.3450   669.4800   818.6770   1,023.0280
Total liabilities equity
  8,532.3770   9,395.8480   10,474.4770   12,167.4580   27,456.2620

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,308.4540   1,356.2120   1,577.3620   1,924.1700   2,560.2440
Depreciation (total)
  219.8570   -   -   -   506.0530
Operating Result
  634.9580   666.1400   975.9530   1,050.4020   1,170.1410
Interest Income
  7.4670   15.1920   49.7030   69.4220   84.8570
Income Before Taxes
  451.1570   509.0310   859.4730   900.6530   817.1770
Income Taxes
  -11.3080   -13.8100   -20.3240   -20.9250   -21.5590
Minority Interests Profit
  -31.1560   -35.8030   -50.1090   -60.4680   -47.2550
Net Income
  419.9670   481.7790   827.6490   860.6880   803.1980

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  3.2700   3.7100   6.2000   6.4100   4.7400
Dividend per Share
  3.5600   3.6000   4.5000   6.0000   6.4800

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  707.6860   771.2320   952.4360   1,238.1390   1,402.4740
Cash Flow from Investing Activities
  -621.6300   -955.4270   -837.5400   -1,648.4590   -1,818.2560
Cash Flow from Financing
  -88.0130   241.4710   -166.7110   431.8610   423.1300
Decrease / Increase in Cash
  -1.9570   57.2760   -51.8150   21.5410   7.3480
Employees
  4,048   -   -   -   -