11/7/2024  6:42:04 PM Chg. -0.57 Volume Bid6:42:05 PM Ask6:42:05 PM Market Capitalization Dividend Y. P/E Ratio
77.07USD -0.73% 5.54 mill.
Turnover: 325.7 mill.
77.07Bid Size: 600 77.10Ask Size: 800 47.45 bill.USD - 3,853.66

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  149.1940   233.5200   282.1400   329.3020   296.0560
Intangible Assets
  69.0790   137.6120   257.0490   2,014.0340   1,761.5210
Long-Term Investments
  537.3030   463.9500   1,526.4300   573.4290   -
Fixed Assets
  1,331.4570   2,107.9210   3,404.8360   15,740.9350   15,212.6110
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,047.1180   3,158.0580   4,443.6690   4,544.2020   4,996.4650
Current Assets
  3,219.8010   7,761.6290   10,520.9280   15,623.4050   18,857.2820
Total Assets
  4,551.2580   9,869.5500   13,925.7640   31,364.3400   34,069.8930

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  938.8320   2,586.9240   4,559.2080   4,109.8290   854.8820
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,836.2080   7,187.9810   10,612.1750   14,112.9850   15,377.0570
Share Capital
  -   -   -   -   0.0000
Total Equity
  1,715.0500   2,681.5690   3,313.5890   17,251.3550   18,692.8360
Minority Interests
  -   -   40.7340   28.4760   -2.4200
Total liabilities equity
  4,551.2580   9,869.5500   13,925.7640   31,364.3400   34,069.8930

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  4,713.5000   9,497.5780   17,661.2030   17,531.5870   21,915.6230
Depreciation (total)
  -   -   -   138.7580   174.0440
Operating Result
  26.5570   -18.8150   161.1120   -624.5320   -278.8390
Interest Income
  21.5160   56.9430   33.1240   36.2280   -47.2210
Income Before Taxes
  378.2130   215.9670   157.4620   -565.3170   -29.1430
Income Taxes
  2.7670   2.8620   -1.3640   -12.3120   -8.0190
Minority Interests Profit
  -   -   -7.4580   -12.2580   -30.8960
Net Income
  375.4460   213.1050   166.2840   -540.7470   9.7720

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.8800   0.4800   0.3600   -0.9300   0.0200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  465.6990   381.6030   847.8300   175.9030   100.9610
Cash Flow from Investing Activities
  95.1930   -606.6360   -1,310.8790   1,225.6960   683.2010
Cash Flow from Financing
  -98.8740   2,315.1950   2,652.0340   97.5800   -240.1370
Decrease / Increase in Cash
  465.8590   2,103.1570   2,181.9190   1,460.8160   573.1810
Employees
  3,835   5,477   8,521   -   -