15/11/2024  21:00:00 Chg. -8.0000 Volume Bid15/11/2024 Ask15/11/2024 Market Capitalization Dividend Y. P/E Ratio
1,715.0000GBX -0.46% 356,362
Turnover(GBP): 6.12 mill.
-Bid Size: - 1,900.0000Ask Size: 451 4.44 bill.GBP - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  222.8000   226.5000   230.8000   266.2000   270.4000
Intangible Assets
  430.3000   367.7000   457.2000   521.2000   509
Long-Term Investments
  .2000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  703.8000   681.7000   801.1000   873.7000   810.2000
Inventories
  245.5000   226.3000   233.3000   255.2000   251.3000
Accounts Receivable
  345.3000   368.9000   351.4000   400.5000   418.8000
Cash and Cash Equivalents
  71.7000   43.8000   114.2000   79.7000   98.6000
Current Assets
  708.3000   691.3000   739.1000   775.3000   794.9000
Total Assets
  1,701.5000   1,373   1,540.2000   1,649   1,605.1000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  355.6000   333.9000   342.1000   407.9000   416.5000
Long-term debt
  208.9000   218.8000   290.6000   343.3000   219
Liabilities to Banks
  297.6000   243.8000   351.1000   362.3000   363.8000
Provisions
  73.2000   66.3000   96.1000   71   62.3000
Liabilities
  1,054   818.9000   951.3000   1,065.8000   997.7000
Share Capital
  85.3000   81.7000   81.8000   81.8000   81.8000
Total Equity
  600.9000   509.3000   546.1000   543.2000   607.4000
Minority Interests
  46.6000   44.8000   42.8000   40   0.0000
Total liabilities equity
  1,701.5000   1,373   1,540.2000   1,649   1,605.1000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  1,743   1,692   1,567   1,657   1,751
Depreciation (total)
  -   -   -   -   -
Operating Result
  270.5000   269.8000   185.9000   188.3000   192.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  249.3000   245.7000   162.7000   165.3000   180.9000
Income Taxes
  -55.7000   -52.9000   -39.4000   -32.1000   -35.6000
Minority Interests Profit
  -3.1000   -2.8000   -2.4000   -2.4000   -.1000
Net Income
  223.9000   668.5000   127.6000   130.8000   162.1000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.7100   2.4300   0.4700   0.5980   0.5980
Dividend per Share
  0.3500   0.3800   0.3800   0.3870   0.3740

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  319.3000   117.6000   242.9000   251.6000   214.1000
Cash Flow from Investing Activities
  -57   660.6000   -137.8000   -104.2000   -82.2000
Cash Flow from Financing
  -267   -847.1000   -17.2000   -192.9000   -131.7000
Decrease / Increase in Cash
  -4.7000   -68.9000   87.9000   -45.5000   .2000
Employees
  14,466   11,748   11,711   11,081   10,670