11/15/2024  5:36:25 PM Chg. +0.004 Volume Bid11/15/2024 Ask11/15/2024 Market Capitalization Dividend Y. P/E Ratio
0.490EUR +0.82% 8,001
Turnover: 3,730.498
-Bid Size: - -Ask Size: - 15.16 mill.EUR 0.00% -

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  5.5000   7.8000   6.6000   6.8000   7.2000
Intangible Assets
  2.7000   2.7500   1.9000   1.8000   2
Long-Term Investments
  .3000   .0400   .0200   0.0000   0.0000
Fixed Assets
  10   11.8000   9.4000   9.8000   10.4000
Inventories
  .1000   .4900   .3600   .9000   .8000
Accounts Receivable
  3.7000   2.5000   1.9000   3.1000   4.8000
Cash and Cash Equivalents
  1.7000   1.0700   3.9000   5.2000   3.4000
Current Assets
  7.1000   5.0200   9.5000   11.6000   12.4000
Total Assets
  17.1000   16.8600   18.9000   21.3000   22.7000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  2.6000   4.3000   3.1000   6.5000   5.3000
Long-term debt
  .9000   1.6900   1.1400   3.5000   4.5000
Liabilities to Banks
  1.9000   3.9900   2.1400   4.8000   6.3000
Provisions
  1.2000   1.2700   3.3300   1.1000   .5500
Liabilities
  9.5000   14   15.8000   17.7000   18.8000
Share Capital
  5.4000   5.7500   11.3400   11.3760   12.7520
Total Equity
  7.5000   2.9000   3.1000   3.7000   4
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  17.1000   16.8600   18.9000   21.3000   22.7000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  34   37.2000   35.4000   60.2000   63.3000
Depreciation (total)
  2.3000   2.9000   3   3   3.3000
Operating Result
  -1.5000   -5   -4.5000   .5000   -1.2000
Interest Income
  -   -.2500   -.4000   -.2000   -.5700
Income Before Taxes
  -1.8000   -5.3000   -4.9000   .2000   -1.7000
Income Taxes
  1.3000   .2500   .3300   .1000   -.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -3   -5.5000   -5.2000   .1000   -1.5000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  -0.6300   -0.9800   -0.6100   0.0100   -0.1300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .4000   2.2000   -.3000   1.5000   -.8000
Cash Flow from Investing Activities
  -3.2000   -4   -1.8000   -3   -2.4000
Cash Flow from Financing
  3   1.0700   4.2000   3.1000   1.5000
Decrease / Increase in Cash
  .3000   -.7000   2.2000   1.6000   -1.8000
Employees
  194   218   234   244   294