15/11/2024  17:36:25 Chg. +0.004 Volume Bid15/11/2024 Ask15/11/2024 Market Capitalization Dividend Y. P/E Ratio
0.490EUR +0.82% 8,001
Turnover: 3,730.498
-Bid Size: - -Ask Size: - 15.16 mill.EUR 0.00% -

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  14   6.7000   4.8000   5.5000   7.8000
Intangible Assets
  1.1000   .6000   .5000   2.7000   2.7500
Long-Term Investments
  1.1000   .8000   .5000   .3000   .0400
Fixed Assets
  16.3000   9.5000   8.4000   10   11.8000
Inventories
  .1000   .3000   .1000   .1000   .4900
Accounts Receivable
  3.7000   1.7000   1.9000   3.7000   2.5000
Cash and Cash Equivalents
  .3000   .3000   1.5000   1.7000   1.0700
Current Assets
  4.7000   3.3000   4.4000   7.1000   5.0200
Total Assets
  21.4000   16.4000   12.8000   17.1000   16.8600

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  4.6000   4.4000   1.9000   2.6000   4.3000
Long-term debt
  4   .9000   .8000   .9000   1.6900
Liabilities to Banks
  10.4000   7.8000   1.5000   1.9000   3.9900
Provisions
  .9000   1   1   1.2000   1.2700
Liabilities
  16.8000   18.3000   6.6000   9.5000   14
Share Capital
  6   6   4   5.4000   5.7500
Total Equity
  4.6000   -1.9000   6.2000   7.5000   2.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  21.4000   16.4000   12.8000   17.1000   16.8600

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  37   28.5000   28.8000   34   37.2000
Depreciation (total)
  5.1000   4.7000   2.7000   2.3000   2.9000
Operating Result
  -2.7000   -5   2.6000   -1.5000   -5
Interest Income
  -   -   -   -   -.2500
Income Before Taxes
  -3.5000   -7.2000   2.1000   -1.8000   -5.3000
Income Taxes
  1.2000   -1.2000   -1   1.3000   .2500
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -4.7000   -6.4000   2.8000   -3   -5.5000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  -0.7900   -1.0700   1.0600   -0.6300   -0.9800
Dividend per Share
  -   -   -   0.0000   0.0000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3.2000   1.8000   .2000   .4000   2.2000
Cash Flow from Investing Activities
  -2.1000   -1.3000   -.9000   -3.2000   -4
Cash Flow from Financing
  -1.1000   -.5000   1.9000   3   1.0700
Decrease / Increase in Cash
  -.1000   0.0000   1.2000   .3000   -.7000
Employees
  265   247   192   194   218